| | | | | | 18,401 | 15,371 | 16,192 | 17,568.8 | 18,428.4 | 19,205.1 |
| | | | | | 16.1% | -16.5% | 5.3% | 8.5% | 4.9% | 6.5% |
Cost of Goods Sold, Total | | | | | | 13,877.3 | 11,791.2 | 12,158.9 | 13,113.4 | 13,662 | 14,209.1 |
| | | | | | 4,523.7 | 3,579.8 | 4,033.1 | 4,455.4 | 4,766.4 | 4,996 |
Selling General & Admin Expenses, Total | | | | | | 2,088.5 | 1,779.1 | 1,792.8 | 1,953.8 | 2,082.8 | 2,191.7 |
| | | | | | 1,098.5 | 942.9 | 1,026.9 | 1,063.6 | 1,107.7 | 1,194.3 |
Amortization of Goodwill and Intangible Assets | | | | | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 3,187 | 2,722 | 2,819.7 | 3,017.4 | 3,190.5 | 3,386 |
| | | | | | 1,336.7 | 857.8 | 1,213.4 | 1,438 | 1,575.9 | 1,610 |
| | | | | | -62.9 | -62.3 | -54.1 | -75.9 | -159.6 | -254.7 |
Interest And Investment Income | | | | | | 19.6 | 7.1 | — | 25.8 | 161.4 | 156.5 |
| | | | | | -43.3 | -55.2 | -54.1 | -50.1 | 1.8 | -98.2 |
Income (Loss) On Equity Invest. | | | | | | 142 | 45 | 103.6 | 180 | 147.4 | 142 |
Currency Exchange Gains (Loss) | | | | | | -80.8 | -21.3 | -6.9 | -27.7 | -26 | -5.7 |
Other Non Operating Income (Expenses) | | | | | | -3.6 | -56.1 | -48.4 | -70.8 | -39 | 7.2 |
| | | | | | 1,351 | 770.2 | 1,207.6 | 1,469.4 | 1,660.1 | 1,655.3 |
| | | | | | -122.2 | -165.1 | -91.8 | -98.5 | -91.4 | -88.8 |
Merger & Related Restructuring Charges | — | — | | | | -28.3 | -5.4 | -9.1 | -17.3 | -60.4 | -69.1 |
| — | — | — | — | — | — | -98.2 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | -9.3 | 50.1 | 6.4 | -13.7 | 85.5 | 81.6 |
Gain (Loss) On Sale Of Assets | | | | | | 221.7 | 0.1 | -2.2 | -1.5 | -6.3 | -4.3 |
| — | — | — | — | — | — | -37.2 | — | — | — | — |
| — | — | — | | — | — | — | 49.2 | 38 | -3.8 | -3.8 |
| | | — | | | 34.5 | -0.4 | 4.4 | -29.4 | -402.9 | -410.7 |
| | | | | | 1,447.4 | 514.1 | 1,164.5 | 1,347 | 1,180.8 | 1,160.2 |
| | | | | | 301 | 64.5 | 147.7 | 225.1 | 252.2 | 251.1 |
Earnings From Continuing Operations | | | | | | 1,146.4 | 449.6 | 1,016.8 | 1,121.9 | 928.6 | 909.1 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | 42.3 | 117.6 | 9.1 | 74.3 | 438.5 |
| | | | | | -24.5 | -8.5 | -45.6 | -10.4 | 20.5 | 44.2 |
| | | | | | 1,121.9 | 483.4 | 1,088.8 | 1,120.6 | 1,023.4 | 1,391.8 |
Net Income to Common Incl Extra Items | | | | | | 1,121.9 | 483.4 | 1,088.8 | 1,120.6 | 1,023.4 | 1,391.8 |
Net Income to Common Excl. Extra Items | | | | | | 1,121.9 | 441.1 | 971.2 | 1,111.5 | 949.1 | 953.3 |
| | | | | | 212.8 | 212.9 | 212.9 | 210.1 | 206.7 | 205.4 |
Weighted Avg. Shares Outstanding | | | | | | 212.5 | 212.7 | 212.9 | 211.8 | 208.5 | 206.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 213.1 | 212.9 | 213.1 | 212.3 | 209.2 | 207.4 |
| | | | | | 5.3 | 2.3 | 5.1 | 5.3 | 4.9 | 6.7 |
| | | | | | 5.3 | 2.3 | 5.1 | 5.3 | 4.9 | 6.7 |
| | | | | | 2,192.5 | 1,729 | 2,050.7 | 2,270.5 | 2,386.4 | 2,365 |
| | | | | | 20.8% | 12.5% | 12.7% | 16.7% | 21.4% | 21.6% |