| | | | | | 37,929 | 34,694 | 37,589 | 44,322 | 56,017 | 56,397 |
| | | | | | 81 | 66 | 55 | 76 | 39 | 44 |
| | | | | | 38,010 | 34,760 | 37,644 | 44,398 | 56,056 | 56,441 |
| | | | | | 6.4% | -8.6% | 8.3% | 17.9% | 26.3% | 8.6% |
Cost of Goods Sold, Total | | | | | | 17,723 | 15,395 | 16,740 | 19,311 | 25,816 | 25,729 |
| | | | | | 20,287 | 19,365 | 20,904 | 25,087 | 30,240 | 30,712 |
Selling General & Admin Expenses, Total | | | | | | 16,326 | 15,681 | 17,111 | 20,953 | 25,442 | 25,762 |
Depreciation & Amortization | | | | | | 2,152 | 2,191 | 2,418 | 2,674 | 2,902 | 2,930 |
| | | | | | 133 | 209 | -319 | -105 | -71 | 84 |
Other Operating Expenses, Total | | | | | | 18,611 | 18,081 | 19,210 | 23,522 | 28,273 | 28,776 |
| | | | | | 1,676 | 1,284 | 1,694 | 1,565 | 1,967 | 1,936 |
| | | | | | -302 | -252 | -228 | -291 | -474 | -507 |
Interest And Investment Income | | | | | | 39 | 32 | 21 | 31 | 83 | 135 |
| | | | | | -263 | -220 | -207 | -260 | -391 | -372 |
Income (Loss) On Equity Invest. | | | | | | 350 | 216 | 222 | -30 | 59 | 19 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | — | — | — | 14 | 14 |
Other Non Operating Income (Expenses) | | | | | | -11 | -33 | -11 | -27 | -33 | -36 |
| | | | | | 1,752 | 1,247 | 1,698 | 1,248 | 1,616 | 1,561 |
| | | | | — | -51 | -88 | — | — | — | -27 |
Merger & Related Restructuring Charges | — | — | | — | — | — | — | -33 | — | -71 | -43 |
| — | | | — | — | — | -75 | — | — | -3 | -3 |
Gain (Loss) On Sale Of Investments | — | — | | | — | — | — | — | 71 | 22 | 22 |
Gain (Loss) On Sale Of Assets | | | | | | 63 | 39 | 114 | 236 | 184 | 184 |
| | — | — | — | — | — | -62 | — | — | — | 25 |
| | — | | | | 8 | 26 | -42 | — | — | — |
| | | | | | 1,772 | 1,087 | 1,737 | 1,555 | 1,748 | 1,719 |
| | | | | | 452 | 317 | 432 | 424 | 547 | 554 |
Earnings From Continuing Operations | | | | | | 1,320 | 770 | 1,305 | 1,131 | 1,201 | 1,165 |
| | | | | | -136 | -74 | -180 | -158 | -161 | -164 |
| | | | | | 1,184 | 696 | 1,125 | 973 | 1,040 | 1,001 |
Net Income to Common Incl Extra Items | | | | | | 1,184 | 696 | 1,125 | 973 | 1,040 | 1,001 |
Net Income to Common Excl. Extra Items | | | | | | 1,184 | 696 | 1,125 | 973 | 1,040 | 1,001 |
| | | | | | 379.8 | 380.8 | 379.9 | 374.5 | 378.3 | 377.2 |
Weighted Avg. Shares Outstanding | | | | | | 372.8 | 380.2 | 381.5 | 381.2 | 375.7 | 378 |
Weighted Avg. Shares Outstanding Dil | | | | | | 373.5 | 380.4 | 381.9 | 381.2 | 375.9 | 378.2 |
| | | | | | 3.2 | 1.8 | 2.9 | 2.6 | 2.8 | 2.6 |
| | | | | | 3.2 | 1.8 | 2.9 | 2.6 | 2.8 | 2.6 |
| | | | | | 3,457 | 3,078 | 3,709 | 3,739 | 4,229 | 4,212 |
| | | | | | 25.5% | 29.2% | 24.9% | 27.3% | 31.3% | 32.2% |