EssilorLuxottica Société anonyme (EL)

Basic

  • Market Cap

    €89.32B

  • EV

    €99.07B

  • Shares Out

    452.06M

  • Revenue

    €25.4B

  • Employees

    190,000

Margins

  • Gross

    62.35%

  • EBITDA

    24.57%

  • Operating

    12.87%

  • Pre-Tax

    11.95%

  • Net

    9.01%

  • FCF

    13.11%

Returns (5Yr Avg)

  • ROA

    2.46%

  • ROTA

    5.72%

  • ROE

    3.87%

  • ROCE

    4.59%

  • ROIC

    3.26%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €197.84

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €2,558M

  • Net Debt

    €9,099M

  • Debt/Equity

    0.3

  • EBIT/Interest

    28.17

Growth (CAGR)

  • Rev 3Yr

    20.74%

  • Rev 5Yr

    18.58%

  • Rev 10Yr

    17.49%

  • Dil EPS 3Yr

    199.02%

  • Dil EPS 5Yr

    4.53%

  • Dil EPS 10Yr

    6.21%

  • Rev Fwd 2Yr

    5.46%

  • EBITDA Fwd 2Yr

    2.33%

  • EPS Fwd 2Yr

    10.57%

  • EPS LT Growth Est

    9.7%

Dividends

  • Yield

  • Payout

    77.32%

  • DPS

    €3.95

  • DPS Growth 3Yr

    20.99%

  • DPS Growth 5Yr

    14.13%

  • DPS Growth 10Yr

    15.44%

  • DPS Growth Fwd 2Yr

    4.86%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

17,390

14,429

19,820

24,494

25,395

Total Revenues % Chg.

60.5%

-17%

37.4%

23.6%

3.7%

Cost of Goods Sold, Total

6,733

6,376

7,763

9,120

9,561

Gross Profit

10,657

8,053

12,057

15,374

15,834

Selling General & Admin Expenses, Total

8,085

7,049

9,235

11,550

11,980

Stock-Based Compensation

R&D Expenses

548

552

579

600

593

Other Operating Expenses

-13

8

-4

-6

-7

Other Operating Expenses, Total

8,620

7,609

9,810

12,144

12,566

Operating Income

2,037

444

2,247

3,230

3,268

Interest Expense, Total

-171

-141

-141

-156

-116

Interest And Investment Income

54

24

30

30

Net Interest Expenses

-117

-117

-111

-126

-116

Income (Loss) On Equity Invest.

-2

1

3

6

-1

Currency Exchange Gains (Loss)

-20

-19

-11

12

Other Non Operating Income (Expenses)

-4

-4

-8

-19

-25

EBT, Excl. Unusual Items

1,894

305

2,120

3,103

3,126

Restructuring Charges

-109

-10

-67

-34

Merger & Related Restructuring Charges

-21

-11

-38

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

46

41

Gain (Loss) On Sale Of Assets

-21

-6

-2

9

Asset Writedown

-24

Legal Settlements

-6

-19

Other Unusual Items

-248

24

62

-20

EBT, Incl. Unusual Items

1,535

313

2,180

3,031

3,035

Income Tax Expense

350

164

582

751

609

Earnings From Continuing Operations

1,185

149

1,598

2,280

2,426

Minority Interest

-108

-64

-150

-128

-137

Net Income

1,077

85

1,448

2,152

2,289

Net Income to Common Incl Extra Items

1,077

85

1,448

2,152

2,289

Net Income to Common Excl. Extra Items

1,077

85

1,448

2,152

2,289

Total Shares Outstanding

436.7

437

441.1

445.3

450.8

Weighted Avg. Shares Outstanding

434.1

435.9

438.8

442

448.1

Weighted Avg. Shares Outstanding Dil

441.1

439

445.5

445.7

450.8

EPS

2.5

0.2

3.3

4.9

5.1

EPS Diluted

2.4

0.2

3.3

4.8

5.1

EBITDA

3,590

2,024

3,980

5,250

6,240