EssilorLuxottica Société anonyme Website

EssilorLuxottica Société anonyme

ENXTPA-EL

Basic

  • Market Cap

    €87.86B

  • EV

    €98.22B

  • Shares Out

    455.57M

  • Revenue

    €25.83B

  • Employees

    151,292

Margins

  • Gross

    62.47%

  • EBITDA

    21.12%

  • Operating

    13.09%

  • Pre-Tax

    12.14%

  • Net

    8.88%

  • FCF

    12.93%

Returns (5Yr Avg)

  • ROA

    2.49%

  • ROTA

    5.72%

  • ROE

    3.93%

  • ROCE

    4.63%

  • ROIC

    3.29%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €210.58

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    €2,165M

  • Net Debt

    €9,758M

  • Debt/Equity

    0.3

  • EBIT/Interest

    15.58

Growth (CAGR)

  • Rev 3Yr

    15.04%

  • Rev 5Yr

    11.43%

  • Rev 10Yr

    17.23%

  • Dil EPS 3Yr

    18.26%

  • Dil EPS 5Yr

    9.07%

  • Dil EPS 10Yr

    0.92%

  • Rev Fwd 2Yr

    5.46%

  • EBITDA Fwd 2Yr

    2.09%

  • EPS Fwd 2Yr

    10.21%

  • EPS LT Growth Est

    9.7%

Dividends

  • Yield

    —

  • Payout

    77.77%

  • DPS

    €3.95

  • DPS Growth 3Yr

    54.07%

  • DPS Growth 5Yr

    14.13%

  • DPS Growth 10Yr

    15.44%

  • DPS Growth Fwd 2Yr

    6.03%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

17,390

14,429

19,820

24,494

25,395

25,834

Total Revenues % Chg.

60.5%

-17%

37.4%

23.6%

3.7%

1.9%

Cost of Goods Sold, Total

6,733

6,376

7,763

9,122

9,561

9,696

Gross Profit

10,657

8,053

12,057

15,372

15,834

16,138

Selling General & Admin Expenses, Total

8,085

7,049

9,235

11,642

11,993

12,160

Stock-Based Compensation

—

—

—

—

—

—

—

—

R&D Expenses

548

552

579

600

593

602

Other Operating Expenses

-13

8

-4

-11

-21

-5

Other Operating Expenses, Total

8,620

7,609

9,810

12,231

12,565

12,757

Operating Income

2,037

444

2,247

3,141

3,269

3,381

Interest Expense, Total

-171

-141

-141

-156

-198

-217

Interest And Investment Income

54

24

30

30

87

87

Net Interest Expenses

-117

-117

-111

-126

-111

-130

Income (Loss) On Equity Invest.

—

-2

1

3

6

-1

-1

Currency Exchange Gains (Loss)

-20

-19

-11

12

-7

-7

Other Non Operating Income (Expenses)

-4

-4

-8

-19

-23

-16

EBT, Excl. Unusual Items

1,894

305

2,120

3,014

3,127

3,227

Restructuring Charges

-109

-10

—

-7

-96

-96

Merger & Related Restructuring Charges

—

—

-21

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

46

—

—

41

12

12

Gain (Loss) On Sale Of Assets

—

—

-21

-6

-2

1

-2

-2

Asset Writedown

—

—

—

—

—

—

—

-26

-6

-6

Legal Settlements

—

—

—

—

-6

—

—

—

—

—

Other Unusual Items

—

—

-248

24

62

8

—

—

EBT, Incl. Unusual Items

1,535

313

2,180

3,031

3,035

3,135

Income Tax Expense

350

164

582

751

609

715

Earnings From Continuing Operations

1,185

149

1,598

2,280

2,426

2,420

Minority Interest

-108

-64

-150

-128

-137

-127

Net Income

1,077

85

1,448

2,152

2,289

2,293

Net Income to Common Incl Extra Items

1,077

85

1,448

2,152

2,289

2,293

Net Income to Common Excl. Extra Items

1,077

85

1,448

2,152

2,289

2,293

Total Shares Outstanding

436.7

437

441.1

445.3

452

452.1

Weighted Avg. Shares Outstanding

434.1

435.9

438.8

442

448.1

451.5

Weighted Avg. Shares Outstanding Dil

441.1

439

445.5

445.7

450.8

455.5

EPS

2.5

0.2

3.3

4.9

5.1

5.1

EPS Diluted

2.4

0.2

3.3

4.8

5.1

5

EBITDA

3,590

2,024

3,980

5,164

5,293

5,455

Effective Tax Rate

22.8%

52.4%

26.7%

24.8%

20.1%

22.8%