| | | | | | 48,752 | 43,930 | 49,982 | 62,265 | 69,618 | 71,130 |
| | | | | | 198 | 188 | 248 | 249 | 267 | 267 |
| | | | | | 48,950 | 44,118 | 50,230 | 62,514 | 69,885 | 71,397 |
| | | | | | 10.4% | -9.9% | 13.9% | 24.5% | 11.8% | 7.3% |
Cost of Goods Sold, Total | | | | | | 41,035 | 39,278 | 43,421 | 54,468 | 58,162 | 59,221 |
| | | | | | 7,915 | 4,840 | 6,809 | 8,046 | 11,723 | 12,176 |
Selling General & Admin Expenses, Total | — | — | | | | 1,019 | 877 | 981 | — | 2,098 | 2,102 |
| | | | | | 291 | 239 | 288 | 356 | 360 | 414 |
| | | | | | 1,144 | 1,067 | 1,088 | 1,232 | 1,231 | 1,353 |
Other Operating Expenses, Total | | | | | | 2,454 | 2,183 | 2,357 | 1,588 | 3,689 | 3,869 |
| | | | | | 5,461 | 2,657 | 4,452 | 6,458 | 8,034 | 8,307 |
| | | | | | -753 | -756 | -720 | -810 | -1,536 | -1,579 |
Interest And Investment Income | | | | | | 266 | 248 | 292 | 269 | 469 | 596 |
| | | | | | -487 | -508 | -428 | -541 | -1,067 | -983 |
Income (Loss) On Equity Invest. | | | | | | 212 | -146 | 12 | 22 | 111 | 152 |
Currency Exchange Gains (Loss) | | | | | | 8 | -15 | 10 | 25 | 38 | 45 |
Other Non Operating Income (Expenses) | | | | | | -112 | -113 | -200 | -44 | 71 | -179 |
| | | | | | 5,082 | 1,875 | 3,846 | 5,920 | 7,187 | 7,342 |
| — | | | | — | — | -95 | — | — | — | — |
| | | | | | -21 | -95 | -19 | — | -8 | -8 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | 94 | -63 | -141 |
| — | — | — | — | — | — | — | — | — | — | -47 |
| | | | | | -19 | 138 | -7 | 139 | -97 | -139 |
| | | | | | 5,042 | 1,823 | 3,820 | 6,153 | 7,019 | 7,007 |
| | | | | | 1,634 | 807 | 1,625 | 1,737 | 1,917 | 1,975 |
Earnings From Continuing Operations | | | | | | 3,408 | 1,016 | 2,195 | 4,416 | 5,102 | 5,032 |
| | | | | | -148 | 226 | 402 | -157 | -400 | -424 |
| | | | | | 3,260 | 1,242 | 2,597 | 4,259 | 4,702 | 4,608 |
Net Income to Common Incl Extra Items | | | | | | 3,260 | 1,242 | 2,597 | 4,259 | 4,702 | 4,608 |
Net Income to Common Excl. Extra Items | | | | | | 3,260 | 1,242 | 2,597 | 4,259 | 4,702 | 4,608 |
| | | | | | 554.7 | 562.1 | 567.6 | 563.6 | 570.8 | 571.9 |
Weighted Avg. Shares Outstanding | | | | | | 554.5 | 557.6 | 569.5 | 564.3 | 568.2 | 571.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 560.4 | 563.1 | 575.9 | 570.5 | 575.1 | 577.7 |
| | | | | | 5.9 | 2.2 | 4.6 | 7.5 | 8.3 | 8.1 |
| | | | | | 5.8 | 2.2 | 4.5 | 7.5 | 8.2 | 8 |
| | | | | | 7,953 | 5,246 | 7,066 | 9,448 | 11,102 | 11,490 |
| | | | | | 32.4% | 44.3% | 42.5% | 28.2% | 27.3% | 28.2% |