| | | | | | 14,125 | 15,848 | 18,160 | 21,995 | 22,522 | 22,234 |
| | | | | | 7% | 12.2% | 14.6% | 21.1% | 2.4% | -2.2% |
Cost of Goods Sold, Total | | | | | | 10,274 | 11,712 | 13,368 | 16,163 | 16,474 | 16,200 |
| | | | | | 3,851 | 4,136 | 4,792 | 5,832 | 6,048 | 6,034 |
Selling General & Admin Expenses, Total | | | | | | 2,137 | 2,280 | 2,470 | 2,974 | 3,060 | 3,075 |
| | | | | | 105 | 105 | 163 | 176 | 281 | 296 |
| | | | | | 71 | 108 | 117 | 132 | 126 | 111 |
Other Operating Expenses, Total | | | | | | 2,313 | 2,493 | 2,750 | 3,282 | 3,467 | 3,482 |
| | | | | | 1,538 | 1,643 | 2,042 | 2,550 | 2,581 | 2,552 |
| | | | | | -87 | -155 | -160 | -148 | -183 | -182 |
Interest And Investment Income | | | | | | 62 | 48 | 24 | 65 | 171 | 194 |
| | | | | | -25 | -107 | -136 | -83 | -12 | 12 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | — | 5 | -4 | -10 | -9 |
Currency Exchange Gains (Loss) | | | | | | -31 | -6 | -5 | -27 | -17 | -2 |
Other Non Operating Income (Expenses) | | | | | | 4 | -11 | — | -10 | -10 | -7 |
| | | | | | 1,486 | 1,519 | 1,906 | 2,426 | 2,532 | 2,546 |
| | | | | | -82 | -147 | -101 | -82 | -179 | -164 |
Merger & Related Restructuring Charges | | | | | | -50 | -109 | -120 | -84 | -59 | -49 |
| — | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | 120 | — | — | — | — |
| — | — | — | — | — | — | -28 | — | — | — | — |
| | | | | | 1,354 | 1,355 | 1,685 | 2,260 | 2,294 | 2,333 |
| | | | | | 502 | 400 | 526 | 710 | 626 | 639 |
Earnings From Continuing Operations | | | | | | 852 | 955 | 1,159 | 1,550 | 1,668 | 1,694 |
| | | | | | 4 | 2 | -2 | -3 | -5 | -5 |
| | | | | | 856 | 957 | 1,157 | 1,547 | 1,663 | 1,689 |
Net Income to Common Incl Extra Items | | | | | | 856 | 957 | 1,157 | 1,547 | 1,663 | 1,689 |
Net Income to Common Excl. Extra Items | | | | | | 856 | 957 | 1,157 | 1,547 | 1,663 | 1,689 |
| | | | | | 169.1 | 168.4 | 172 | 171.9 | 171.3 | 171 |
Weighted Avg. Shares Outstanding | | | | | | 166.2 | 167.6 | 168.6 | 170.3 | 171.4 | 170.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 171 | 172.6 | 173.9 | 176 | 177.4 | 176.9 |
| | | | | | 5.2 | 5.7 | 6.9 | 9.1 | 9.7 | 9.9 |
| | | | | | 5 | 5.5 | 6.7 | 8.8 | 9.4 | 9.5 |
| | | | | | 1,805 | 1,980 | 2,396 | 2,964 | 2,986 | 2,951 |
| | | | | | 37.1% | 29.5% | 31.2% | 31.4% | 27.3% | 27.4% |