| | | | | | 21,920.1 | 20,485.2 | 23,334.8 | 29,934 | 27,607.6 | 27,005.9 |
| | — | — | — | — | — | — | — | — | — | — |
| | | | | | 21,920.1 | 20,485.2 | 23,334.8 | 29,934 | 27,607.6 | 27,005.9 |
| | | | | | 4.3% | -6.5% | 13.9% | 28.3% | -7.8% | -9.1% |
Cost of Goods Sold, Total | | | | | | 8,153.9 | 7,197.7 | 9,388.7 | 13,813 | 11,146.8 | 10,385.4 |
| | | | | | 13,766.2 | 13,287.5 | 13,946.1 | 16,121 | 16,460.8 | 16,620.5 |
Selling General & Admin Expenses, Total | | | | | | 4,431.8 | 4,250.9 | 4,369.1 | 4,972.6 | 5,134.6 | 5,187.4 |
Depreciation & Amortization | | | | | | 2,137.7 | 2,137.9 | 2,172.5 | 2,465.9 | 2,482 | 2,479.8 |
| | | | | | 3,624.7 | 3,336.3 | 3,477.2 | 4,074.2 | 4,045.2 | 4,063.3 |
Other Operating Expenses, Total | | | | | | 10,194.2 | 9,725.1 | 10,018.8 | 11,512.7 | 11,661.8 | 11,730.5 |
| | | | | | 3,572 | 3,562.4 | 3,927.3 | 4,608.3 | 4,799 | 4,890 |
| | | | | | -420.6 | -368.9 | -320.4 | -357 | -372.9 | -384 |
Interest And Investment Income | | | | | | 17.3 | 15.8 | 12.2 | 33 | 69.4 | 69.4 |
| | | | | | -403.3 | -353.1 | -308.2 | -324 | -303.5 | -314.6 |
Income (Loss) On Equity Invest. | | | | | | 0.7 | -4 | 5.4 | 1.1 | 4.9 | -2.1 |
Other Non Operating Income (Expenses) | | | | | | 157.4 | -273.9 | 167.7 | 61.6 | 29.4 | 58.6 |
| | | | | | 3,326.8 | 2,931.4 | 3,792.2 | 4,347 | 4,529.8 | 4,631.9 |
| | | | | | -94.8 | -112.1 | -62.2 | -71.8 | -152.8 | -190.7 |
Merger & Related Restructuring Charges | | | | | | -48.5 | -36.5 | -9.6 | -7.9 | -11 | -10.2 |
Gain (Loss) On Sale Of Assets | — | — | — | | — | — | 454.7 | -27.5 | 129.9 | 126.9 | -75.1 |
| — | — | — | — | — | -1.9 | -319 | -9.2 | -396.1 | -392.5 | -267.5 |
| | | | | | -42.3 | 287.7 | -77 | -94.9 | 59.8 | 59.8 |
| | | | | | 3,139.3 | 3,206.2 | 3,606.7 | 3,906.2 | 4,160.2 | 4,148.2 |
| | | | | | 801.7 | 678.2 | 914.8 | 1,002.3 | 971.8 | 975.8 |
Earnings From Continuing Operations | | | | | | 2,337.6 | 2,528 | 2,691.9 | 2,903.9 | 3,188.4 | 3,172.4 |
Earnings Of Discontinued Operations | — | | | | — | — | — | — | — | — | — |
| | | | | | -96.1 | -92.9 | -119.7 | -145.1 | -110.4 | -135.1 |
| | | | | | 2,241.5 | 2,435.1 | 2,572.2 | 2,758.8 | 3,078 | 3,037.3 |
Net Income to Common Incl Extra Items | | | | | | 2,241.5 | 2,435.1 | 2,572.2 | 2,758.8 | 3,078 | 3,037.3 |
Net Income to Common Excl. Extra Items | | | | | | 2,241.5 | 2,435.1 | 2,572.2 | 2,758.8 | 3,078 | 3,037.3 |
| | | | | | 570.5 | 571.3 | 573.6 | 574.4 | 575.5 | 576.3 |
Weighted Avg. Shares Outstanding | | | | | | 570.2 | 570.6 | 572.9 | 574.3 | 574.3 | 574.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 573.1 | 573.7 | 575.4 | 576.3 | 576.4 | 576.6 |
| | | | | | 3.9 | 4.3 | 4.5 | 4.8 | 5.4 | 5.3 |
| | | | | | 3.9 | 4.2 | 4.5 | 4.8 | 5.3 | 5.3 |
| | | | | | 5,416.9 | 5,407.4 | 5,820.8 | 6,782.3 | 7,281 | 7,369.8 |
| | | | | | 25.5% | 21.2% | 25.4% | 25.7% | 23.4% | 23.5% |