| | | | | | 1,642.1 | 1,529 | 1,580.5 | 2,138 | 2,007.8 | 1,971.7 |
| | | | | | 8.6% | -6.9% | 3.4% | 35.3% | -6.1% | -7.3% |
Cost of Goods Sold, Total | | | | | | 287.7 | 281.4 | 306.9 | 400.5 | 440.9 | 461.6 |
| | | | | | 1,354.4 | 1,247.5 | 1,273.6 | 1,737.5 | 1,566.9 | 1,510.1 |
Selling General & Admin Expenses, Total | | | | | | 152 | 164.1 | 203.1 | 279.1 | 277.7 | 279.9 |
| — | — | — | — | | 1.5 | 0.1 | -0.4 | 2.2 | 0.1 | 0.6 |
Amortization of Goodwill and Intangible Assets | | | | | | 576.2 | 599.6 | 607.3 | 696.9 | 796.7 | 818.7 |
| | | | | | 32.6 | 73 | 28.7 | 211.2 | 192.2 | 122.2 |
Other Operating Expenses, Total | | | | | | 762.4 | 836.8 | 838.6 | 1,189.4 | 1,266.8 | 1,221.3 |
| | | | | | 592 | 410.8 | 435 | 548.1 | 300.1 | 288.7 |
| | | | | | -251.8 | -157.6 | -170.9 | -301.8 | -313.1 | -276.5 |
Interest And Investment Income | | | | | | 22.3 | 17.5 | 12.5 | 54.2 | 106.5 | 101.2 |
| | | | | | -229.4 | -140.1 | -158.4 | -247.6 | -206.6 | -175.3 |
Income (Loss) On Equity Invest. | | | | | | 185 | 195.6 | 218.4 | 412.8 | 244.8 | 279.3 |
Currency Exchange Gains (Loss) | | | | | | 2.9 | -10.4 | 3.7 | -149.9 | 167.7 | -8 |
Other Non Operating Income (Expenses) | | | | | | -122.9 | -134.6 | -93.9 | 61.4 | -211.8 | -131.4 |
| | | | | | 427.5 | 321.3 | 404.8 | 624.8 | 294.2 | 253.4 |
| | | | | — | — | -0.1 | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | — | — | | — | 219.5 | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | | | | | 313.2 | 225.2 | 490 | 391.5 | 405.3 | 572.1 |
| | | | | | -31.6 | -0.3 | — | -54.4 | -146.9 | -146.5 |
| — | | | | — | — | 3.3 | 7.8 | 0.6 | 8.8 | 20.5 |
| | | | | | 709.1 | 768.9 | 902.6 | 962.4 | 561.3 | 699.6 |
| | | | | | 86.4 | 86.1 | 93 | 145.3 | 101.9 | 106.9 |
Earnings From Continuing Operations | | | | | | 622.7 | 682.9 | 809.6 | 817.1 | 459.4 | 592.8 |
| | | | | | -147.5 | -127.2 | -154.1 | -200.9 | -150.4 | -153.5 |
| | | | | | 475.1 | 555.7 | 655.4 | 616.2 | 309 | 439.2 |
Net Income to Common Incl Extra Items | | | | | | 475.1 | 555.7 | 655.4 | 616.2 | 309 | 439.2 |
Net Income to Common Excl. Extra Items | | | | | | 475.1 | 555.7 | 655.4 | 616.2 | 309 | 439.2 |
| | | | | | 872.3 | 872.3 | 960.6 | 960.6 | 1,024 | 1,039.9 |
Weighted Avg. Shares Outstanding | | | | | | 872.3 | 872.3 | 934.8 | 960.6 | 1,011.3 | 1,026.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 872.3 | 872.3 | 934.8 | 960.6 | 1,011.3 | 1,026.1 |
| | | | | | 0.5 | 0.6 | 0.7 | 0.6 | 0.3 | 0.4 |
| | | | | | 0.5 | 0.6 | 0.7 | 0.6 | 0.3 | 0.4 |
| | | | | | 1,153 | 992.6 | 1,023.5 | 1,220.3 | 1,023.4 | 1,034 |
| | | | | | 12.2% | 11.2% | 10.3% | 15.1% | 18.2% | 15.3% |