| | | | | | 14,333 | 12,448.2 | 14,982.9 | 20,650.8 | 16,202.3 | 15,118 |
| | | | | | -6.2% | -13.2% | 20.4% | 37.8% | -21.5% | -19.3% |
Cost of Goods Sold, Total | | | | | | 9,512.1 | 7,709.9 | 10,418.6 | 14,953.8 | 9,665.4 | 8,703.8 |
| | | | | | 4,820.9 | 4,738.3 | 4,564.3 | 5,697 | 6,536.9 | 6,414.2 |
Selling General & Admin Expenses, Total | | | | | | 1,435.9 | 1,431.5 | 1,510.4 | 1,757.5 | 1,871.8 | 1,862.4 |
| — | — | — | — | | 33.2 | 63.7 | 32.8 | 60.2 | 64.7 | 67.2 |
Depreciation & Amortization | — | — | — | — | — | — | — | 1,726.8 | 1,784 | 1,988.8 | 1,882.2 |
Amortization of Goodwill and Intangible Assets | | | | | | 1,765.1 | 1,629.4 | — | — | — | — |
| | | | | | 417 | 419.6 | 470.7 | 510.6 | 591.7 | 553.7 |
Other Operating Expenses, Total | | | | | | 3,651.3 | 3,544.3 | 3,740.7 | 4,112.3 | 4,517.1 | 4,365.5 |
| | | | | | 1,169.6 | 1,194 | 823.6 | 1,584.7 | 2,019.8 | 2,048.7 |
| | | | | | -664.6 | -494.3 | -492.9 | -855.4 | -959.9 | -940.2 |
Interest And Investment Income | | | | | | 178.9 | 126 | 121.3 | 220 | 357.7 | 353.1 |
| | | | | | -485.8 | -368.4 | -371.7 | -635.3 | -602.3 | -587.1 |
Income (Loss) On Equity Invest. | | | | | | 25 | 3.3 | 108.1 | 239.4 | 77.7 | 96.7 |
Currency Exchange Gains (Loss) | | | | | | -22 | -5.9 | -25.4 | -3.4 | 121.9 | -97.1 |
Other Non Operating Income (Expenses) | | | | | | 215.3 | 177.3 | 364 | 241.7 | 26 | 272.5 |
| | | | | | 902.1 | 1,000.3 | 898.6 | 1,427.1 | 1,643.2 | 1,733.7 |
| | — | | | | — | -37.9 | — | — | — | — |
| | | | — | — | -0.5 | -2.4 | -5 | — | -4.6 | -4.6 |
Gain (Loss) On Sale Of Investments | | | | | | 33.8 | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 313.5 | 690.1 | 587 | 411.4 | 530.8 | 771.1 |
| | | | | | -41.4 | -33.8 | -31.2 | -235.6 | -251.9 | -251.9 |
| | | | | | -13.8 | -10.4 | -5.3 | 16.9 | -24.8 | -28.7 |
| | | | | | -68.5 | -135.5 | -77.6 | -51.5 | -54.2 | -65.4 |
| | | | | | 1,125.2 | 1,470.3 | 1,366.5 | 1,568.2 | 1,838.6 | 2,154.2 |
| | | | | | 225.9 | 309.1 | 261.9 | 398.5 | 507.2 | 535.1 |
Earnings From Continuing Operations | | | | | | 899.3 | 1,161.2 | 1,104.6 | 1,169.7 | 1,331.4 | 1,619.2 |
| | | | | | -387.6 | -360.5 | -447.9 | -490.7 | -379 | -341.3 |
| | | | | | 511.8 | 800.7 | 656.7 | 679 | 952.3 | 1,277.8 |
Net Income to Common Incl Extra Items | | | | | | 511.8 | 800.7 | 656.7 | 679 | 952.3 | 1,277.8 |
Net Income to Common Excl. Extra Items | | | | | | 511.8 | 800.7 | 656.7 | 679 | 952.3 | 1,277.8 |
| | | | | | 3,635.1 | 3,946.1 | 3,946.6 | 3,947.1 | 4,161.6 | 4,163.9 |
Weighted Avg. Shares Outstanding | | | | | | 3,635 | 3,764.3 | 3,946.5 | 3,946.8 | 4,129 | 4,261 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,635 | 3,764.3 | 3,946.5 | 3,946.8 | 4,129 | 4,261 |
| | | | | | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| | | | | | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| | | | | | 2,548 | 2,748.3 | 2,433.8 | 3,442.6 | 3,883.3 | 3,750.6 |
| | | | | | 20.1% | 21% | 19.2% | 25.4% | 27.6% | 24.8% |