| | | | | | 23,969 | 19,715 | 21,941 | 28,719 | 30,362 | 30,662 |
| | | | | | 6.6% | -17.7% | 11.3% | 30.9% | 5.7% | 3% |
Cost of Goods Sold, Total | | | | | | 14,405 | 12,250 | 13,326 | 18,322 | 19,659 | 19,629 |
| | | | | | 9,564 | 7,465 | 8,615 | 10,397 | 10,703 | 11,033 |
Selling General & Admin Expenses, Total | | | | | | 3,934 | 3,489 | 3,594 | 4,139 | 4,392 | 4,549 |
Depreciation & Amortization | | | | | | 1,887 | 1,911 | 1,851 | 2,089 | 2,096 | 2,235 |
| — | — | | | | 75 | 109 | 118 | 124 | 197 | 197 |
Other Operating Expenses, Total | | | | | | 5,896 | 5,509 | 5,563 | 6,352 | 6,685 | 6,981 |
| | | | | | 3,668 | 1,956 | 3,052 | 4,045 | 4,018 | 4,052 |
| | | | | | -529 | -497 | -462 | -458 | -640 | -687 |
Interest And Investment Income | | | | | | 85 | 60 | 55 | 81 | 97 | 73 |
| | | | | | -444 | -437 | -407 | -377 | -543 | -614 |
Income (Loss) On Equity Invest. | | | | | | 164 | -31 | 250 | 223 | 218 | -648 |
Currency Exchange Gains (Loss) | | | | | | -25 | -133 | -78 | -121 | -323 | -323 |
Other Non Operating Income (Expenses) | | | | | | -2 | -12 | 199 | 70 | -8 | -154 |
| | | | | | 3,361 | 1,343 | 3,016 | 3,840 | 3,362 | 2,313 |
| | | | | | -84 | -343 | 4 | -70 | -130 | -130 |
Merger & Related Restructuring Charges | — | — | | — | — | — | — | — | — | — | — |
| | — | — | — | | -6 | -39 | — | — | -559 | -559 |
Gain (Loss) On Sale Of Investments | — | | — | — | | — | — | 1,270 | 76 | 23 | 23 |
Gain (Loss) On Sale Of Assets | | | | | | 95 | 56 | 55 | 71 | 329 | 329 |
| | | | | | -66 | -924 | -108 | 216 | -200 | -184 |
| — | — | — | — | — | — | -11 | 97 | — | — | — |
| | | — | | | -16 | 75 | — | 37 | -303 | -207 |
| | | | | | 3,284 | 157 | 4,334 | 4,170 | 2,522 | 1,585 |
| | | | | | 910 | 245 | 799 | 1,131 | 121 | 419 |
Earnings From Continuing Operations | | | | | | 2,374 | -88 | 3,535 | 3,039 | 2,401 | 1,166 |
| | | | | | -208 | -116 | -211 | -357 | -97 | -113 |
| | | | | | 2,166 | -204 | 3,324 | 2,682 | 2,304 | 1,053 |
Net Income to Common Incl Extra Items | | | | | | 2,166 | -204 | 3,324 | 2,682 | 2,304 | 1,053 |
Net Income to Common Excl. Extra Items | | | | | | 2,166 | -204 | 3,324 | 2,682 | 2,304 | 1,053 |
| | | | | | 575.3 | 575.7 | 575.6 | 575.3 | 563.4 | 560.2 |
Weighted Avg. Shares Outstanding | | | | | | 573.6 | 575.6 | 575.7 | 575.6 | 563.4 | 560.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 574.2 | 575.6 | 576 | 576 | 564 | 560.8 |
| | | | | | 3.8 | -0.4 | 5.8 | 4.7 | 4.1 | 1.9 |
| | | | | | 3.8 | -0.4 | 5.8 | 4.7 | 4.1 | 1.9 |
| | | | | | 5,230 | 3,509 | 4,543 | 5,691 | 5,703 | 5,876 |
| | | | | | 27.7% | 156.1% | 18.4% | 27.1% | 4.8% | 26.4% |