| | | | | | 1,283.9 | 1,328.1 | 1,729.9 | 2,410.9 | 2,634.3 | 2,600.3 |
| | | | | | 56.9% | 3.4% | 30.3% | 39.4% | 9.3% | -4.2% |
Cost of Goods Sold, Total | | | | | | 645.4 | 704.6 | 901.8 | 1,268 | 1,362.6 | 1,312.4 |
| | | | | | 638.5 | 623.6 | 828.1 | 1,142.9 | 1,271.7 | 1,287.9 |
Selling General & Admin Expenses, Total | | | | | | 148.9 | 157.4 | 189.5 | 276.6 | 308.7 | 325.5 |
| | | | | | 106.1 | 128.9 | 149.2 | 233.9 | 306.8 | 316 |
Amortization of Goodwill and Intangible Assets | | | | | | 13.8 | 12.9 | 12.2 | 13.6 | 3.7 | 0.2 |
| — | — | — | — | — | — | — | — | — | -0.3 | -0.2 |
Other Operating Expenses, Total | | | | | | 268.8 | 299.2 | 351 | 524.1 | 619 | 641.5 |
| | | | | | 369.7 | 324.4 | 477.1 | 618.8 | 652.7 | 646.4 |
| | | | | | -1.8 | -2 | -2 | -1.5 | -3.9 | -7.1 |
Interest And Investment Income | | | | | | 19.7 | 45 | 86.6 | 80.7 | 36 | 35.6 |
| | | | | | 17.9 | 42.9 | 84.6 | 79.1 | 32.1 | 28.5 |
Income (Loss) On Equity Invest. | | | | — | — | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | | | | | -0.1 | -23.2 | 33.5 | 25 | -21.4 | 16.7 |
Other Non Operating Income (Expenses) | — | — | — | | — | — | — | — | — | — | — |
| | | | | | 387.4 | 344.2 | 595.2 | 722.9 | 663.4 | 691.7 |
| — | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | — | | — | — | — | — | -215.4 | 215.4 | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | 4.1 | 0 | -0.2 | -0.2 |
| | | | | | -4.8 | -10.1 | -2 | -0 | -2.5 | -2.9 |
| — | — | — | — | — | — | — | — | -2.6 | -9.7 | -9.2 |
| | | | | | 382.7 | 334.1 | 597.3 | 505 | 866.5 | 679.4 |
| | | | | | 53.7 | 48.7 | 102.6 | 115.9 | 114.4 | 126.8 |
Earnings From Continuing Operations | | | | | | 329 | 285.4 | 494.7 | 389.1 | 752.1 | 552.6 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | | | | 329 | 285.4 | 494.7 | 389.1 | 752.1 | 552.6 |
Net Income to Common Incl Extra Items | | | | | | 329 | 285.4 | 494.7 | 389.1 | 752.1 | 552.6 |
Net Income to Common Excl. Extra Items | | | | | | 329 | 285.4 | 494.7 | 389.1 | 752.1 | 552.6 |
| | | | | | 48.9 | 48.7 | 48.6 | 49.3 | 49.2 | 49.2 |
Weighted Avg. Shares Outstanding | | | | | | 49.4 | 48.9 | 48.6 | 48.8 | 49.3 | 49.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 50 | 49.4 | 48.9 | 49.1 | 49.6 | 49.5 |
| | | | | | 6.7 | 5.8 | 10.2 | 8 | 15.3 | 11.2 |
| | | | | | 6.6 | 5.8 | 10.1 | 7.9 | 15.2 | 11.2 |
| | | | | | 429.6 | 383.5 | 536 | 694.6 | 769.5 | 756.3 |
| | | | | | 14% | 14.6% | 17.2% | 22.9% | 13.2% | 18.7% |