| | | | | | 66,260 | 74,736 | 75,601 | 86,984 | 88,649 | 88,999 |
| | | | | | 5.5% | 12.8% | 1.2% | 15.1% | 1.9% | -0.6% |
Cost of Goods Sold, Total | | | | | | 48,200 | 54,160 | 54,916 | 63,689 | 64,880 | 65,147 |
| | | | | | 18,060 | 20,576 | 20,685 | 23,295 | 23,769 | 23,852 |
Selling General & Admin Expenses, Total | | | | | | 15,249 | 17,410 | 17,826 | 20,050 | 20,862 | 20,975 |
| — | — | — | — | — | — | -470 | -531 | -663 | -489 | -413 |
Other Operating Expenses, Total | | | | | | 15,249 | 16,940 | 17,295 | 19,387 | 20,373 | 20,562 |
| | | | | | 2,811 | 3,636 | 3,390 | 3,908 | 3,396 | 3,290 |
| | | | | | -541 | -495 | -518 | -604 | -718 | -755 |
Interest And Investment Income | | | | | | 65 | 35 | 29 | 69 | 174 | 210 |
| | | | | | -476 | -460 | -489 | -535 | -544 | -545 |
Income (Loss) On Equity Invest. | | | | | | 50 | 22 | 33 | 44 | 30 | 25 |
Currency Exchange Gains (Loss) | — | | | | | 4 | -5 | -3 | 13 | 4 | 4 |
Other Non Operating Income (Expenses) | | | | | | -1 | -4 | -7 | -13 | 11 | 2 |
| | | | | | 2,388 | 3,189 | 2,924 | 3,417 | 2,897 | 2,776 |
| | | | — | | -78 | -1,413 | -26 | 78 | -202 | -177 |
Merger & Related Restructuring Charges | — | | | | — | — | — | — | — | — | — |
| — | — | | | — | — | — | -1 | -66 | — | — |
| | | | | | -89 | -48 | -60 | -169 | -375 | -248 |
| — | — | | | | -37 | — | — | — | 10 | 10 |
| | | | | | 2,184 | 1,728 | 2,837 | 3,260 | 2,330 | 2,361 |
| | | | | | 417 | 331 | 591 | 714 | 456 | 504 |
Earnings From Continuing Operations | | | | | | 1,767 | 1,397 | 2,246 | 2,546 | 1,874 | 1,857 |
Earnings Of Discontinued Operations | | | — | — | | -1 | — | — | — | — | — |
| — | | — | — | — | — | — | — | — | — | — |
| | | | | | 1,766 | 1,397 | 2,246 | 2,546 | 1,874 | 1,857 |
Net Income to Common Incl Extra Items | | | | | | 1,766 | 1,397 | 2,246 | 2,546 | 1,874 | 1,857 |
Net Income to Common Excl. Extra Items | | | | | | 1,767 | 1,397 | 2,246 | 2,546 | 1,874 | 1,857 |
| | | | | | 1,088 | 1,047 | 1,011.3 | 977.4 | 946 | 929.9 |
Weighted Avg. Shares Outstanding | | | | | | 1,107 | 1,067 | 1,028 | 995 | 962 | 946 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,112 | 1,072 | 1,034 | 1,001 | 966 | 949.5 |
| | | | | | 1.6 | 1.3 | 2.2 | 2.6 | 1.9 | 2 |
| | | | | | 1.6 | 1.3 | 2.2 | 2.5 | 1.9 | 2 |
| | | | | | 4,283 | 5,142 | 4,956 | 5,670 | 5,136 | 5,038 |
| | | | | | 19.1% | 19.2% | 20.8% | 21.9% | 19.6% | 21.3% |