| | | | | | 5,095.8 | 7,399.7 | 14,169.1 | 18,793.6 | 11,744 | 11,341.7 |
| | | | | | -12% | 45.2% | 91.5% | 32.6% | -37.5% | -21.7% |
Cost of Goods Sold, Total | | | | | | 5,091.6 | 6,466.2 | 8,164.8 | 12,671.6 | 9,216.5 | 8,515.6 |
| | | | | | 4.3 | 933.5 | 6,004.3 | 6,122 | 2,527.6 | 2,826.1 |
Selling General & Admin Expenses, Total | | | | | | 222.3 | 515.9 | 771.5 | 748.2 | 818.4 | 809 |
| — | — | — | — | — | — | — | — | — | — | 0.1 |
Depreciation & Amortization | | — | — | — | — | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 222.3 | 515.9 | 771.5 | 748.2 | 818.4 | 809.1 |
| | | | | | -218.1 | 417.7 | 5,232.9 | 5,373.8 | 1,709.2 | 2,017 |
| | | | | | -11.5 | -37.4 | -25.3 | -23.7 | -28.5 | -28.1 |
Interest And Investment Income | | | | | | 381.3 | 267.9 | 229.3 | 476.5 | 832.1 | 832.1 |
| | | | | | 369.8 | 230.6 | 203.9 | 452.8 | 803.6 | 804 |
Income (Loss) On Equity Invest. | | | | | | 2,256.1 | 1,079.7 | 2,584.6 | 2,888.3 | 1,641.6 | 1,487 |
Currency Exchange Gains (Loss) | | | | | | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 106.3 | 47.7 | 69.2 | 52.6 | -62.9 | 50.2 |
| | | | | | 2,514.1 | 1,775.6 | 8,090.6 | 8,767.5 | 4,091.4 | 4,358.3 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | -0.9 | -0.9 |
Gain (Loss) On Sale Of Investments | | | — | | | 60.6 | 39 | 0.1 | 48.6 | 24 | 24 |
Gain (Loss) On Sale Of Assets | | — | — | — | — | — | — | — | — | — | — |
| | | | — | — | — | -1,377.9 | — | — | 610 | 610 |
| — | — | — | — | — | — | 1,408.9 | — | — | — | — |
| | | | | | 2,574.6 | 1,845.6 | 8,090.8 | 8,816.2 | 4,724.4 | 4,991.3 |
| — | — | — | — | — | — | 1.9 | 0.7 | 0.8 | 1.6 | 9.5 |
Earnings From Continuing Operations | | | | | | 2,574.6 | 1,843.8 | 8,090.1 | 8,815.4 | 4,722.8 | 4,981.8 |
| — | — | — | — | — | — | -33.3 | -1.1 | -0.7 | -2.7 | -18 |
| | | | | | 2,574.6 | 1,810.4 | 8,089 | 8,814.7 | 4,720.1 | 4,963.8 |
Net Income to Common Incl Extra Items | | | | | | 2,574.6 | 1,810.4 | 8,089 | 8,814.7 | 4,720.1 | 4,963.8 |
Net Income to Common Excl. Extra Items | | | | | | 2,574.6 | 1,810.4 | 8,089 | 8,814.7 | 4,720.1 | 4,963.8 |
| | | | | | 6,050 | 6,050 | 6,050 | 6,050 | 6,050 | 6,050 |
Weighted Avg. Shares Outstanding | | | | | | 6,050 | 6,050 | 6,050 | 6,050 | 6,050 | 6,050 |
Weighted Avg. Shares Outstanding Dil | | | | | | 6,050 | 6,050 | 6,050 | 6,050 | 6,050 | 6,050 |
| | | | | | 0.4 | 0.3 | 1.3 | 1.5 | 0.8 | 0.8 |
| | | | | | 0.4 | 0.3 | 1.3 | 1.5 | 0.8 | 0.8 |
| | | | | | 26.7 | 1,975 | 6,645.9 | 6,841.1 | 3,172.3 | 3,524.1 |
| — | — | — | — | — | — | 0.1% | 0% | 0% | 0% | 0.2% |