| | | | | | 12,147 | 14,819 | 15,587 | 14,486 | 15,382 | 15,101 |
| | | | | | 19.9% | 22% | 5.2% | -7.1% | 6.2% | 1% |
Cost of Goods Sold, Total | | | | | | 10,386 | 13,270 | 14,031 | 14,294 | 14,099 | 13,827 |
| | | | | | 1,761 | 1,549 | 1,556 | 192 | 1,283 | 1,274 |
Selling General & Admin Expenses, Total | | | | | | 489 | 523 | 739 | 791 | 876 | 918 |
| | | | | | 268 | 265 | 389 | 363 | 371 | 371 |
Other Operating Expenses, Total | | | | | | 757 | 788 | 1,128 | 1,154 | 1,247 | 1,289 |
| | | | | | 1,004 | 761 | 428 | -962 | 36 | -15 |
| | | | | | -47 | -40 | -52 | -63 | -235 | -231 |
Interest And Investment Income | | | | | | 39 | 16 | 19 | 37 | 205 | 205 |
| | | | | | -8 | -24 | -33 | -26 | -30 | -26 |
Income (Loss) On Equity Invest. | | | | | | 3 | 331 | 36 | 10 | 22 | 7 |
Currency Exchange Gains (Loss) | | | | | | -75 | -40 | -45 | -70 | -99 | -99 |
Other Non Operating Income (Expenses) | | | | | | -15 | -31 | -23 | -14 | -37 | -37 |
| | | | | | 909 | 997 | 363 | -1,062 | -108 | -170 |
| — | — | — | — | | — | -52 | -139 | -444 | 61 | 34 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | — | 147 | — |
| | | | | | — | -11 | — | -190 | — | — |
| | | — | — | — | — | — | — | — | — | — |
| | | | | | 909 | 934 | 224 | -1,696 | 100 | -136 |
| | | | | | 209 | 163 | 81 | -124 | 24 | -80 |
Earnings From Continuing Operations | | | | | | 700 | 771 | 143 | -1,572 | 76 | -56 |
| — | — | — | — | | 4 | -6 | -9 | — | 1 | 7 |
| | | | | | 704 | 765 | 134 | -1,572 | 77 | -49 |
Net Income to Common Incl Extra Items | | | | | | 704 | 765 | 134 | -1,572 | 77 | -49 |
Net Income to Common Excl. Extra Items | | | | | | 704 | 765 | 134 | -1,572 | 77 | -49 |
| | | | | | 976.7 | 1,004.4 | 1,005.1 | 1,006.2 | 1,006.5 | 1,009 |
Weighted Avg. Shares Outstanding | | | | | | 986.9 | 980 | 1,005 | 1,006.2 | 1,006.4 | 1,018.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 990.8 | 983 | 1,008 | 1,006.2 | 1,009.8 | 1,018.5 |
| | | | | | 0.7 | 0.8 | 0.1 | -1.6 | 0.1 | -0 |
| | | | | | 0.7 | 0.8 | 0.1 | -1.6 | 0.1 | -0 |
| | | | | | 1,284 | 1,075 | 887 | -556 | 427 | 402 |
| | | | | | 23% | 17.5% | 36.2% | 7.3% | 24% | 58.8% |