| | | | | | 38,890 | 39,740 | 61,787 | 81,529 | 51,065 | 48,996 |
| | | | | | -1% | 2.2% | 55.5% | 32% | -37.4% | -27.7% |
Cost of Goods Sold, Total | | | | | | 33,038 | 31,684 | 37,735 | 44,803 | 41,426 | 41,426 |
| | | | | | 5,852 | 8,056 | 24,052 | 36,726 | 9,639 | 7,570 |
Exploration / Drilling Costs, Total | | | — | — | — | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 4,223 | 4,440 | 4,582 | 5,960 | 6,238 | 5,786 |
| — | — | — | — | — | — | — | — | — | — | 1,071 |
Other Operating Expenses, Total | | | | | | 4,223 | 4,440 | 4,582 | 5,960 | 6,238 | 6,857 |
| | | | | | 1,629 | 3,616 | 19,470 | 30,766 | 3,401 | 713 |
| | | | | | -919 | -732 | -900 | -995 | -792 | -792 |
Interest And Investment Income | | | | | | 104 | 64 | 53 | 436 | 1,247 | 1,237 |
| | | | | | -815 | -668 | -847 | -559 | 455 | 445 |
Income (Loss) On Equity Invest. | | | | | | 229 | 299 | 486 | 132 | 435 | 418 |
Currency Exchange Gains (Loss) | | | | | | 105 | -41 | -153 | -266 | -33 | -33 |
Other Non Operating Income (Expenses) | | | | | | -84 | 153 | 87 | 362 | 50 | 50 |
| | | | | | 1,064 | 3,359 | 19,043 | 30,435 | 4,308 | 1,593 |
| — | — | — | — | | -92 | -120 | -1 | -43 | -148 | -148 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | -12 | -36 | — | — |
| | — | — | — | | -35 | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 71 | 202 | 96 | 101 | 523 | 435 |
| | | | | | -29 | -101 | -362 | -226 | -377 | -377 |
| — | — | — | — | — | -12 | -33 | -34 | — | 56 | 56 |
| | | | | | 967 | 3,307 | 18,730 | 30,231 | 4,362 | 1,559 |
| | | | | | 458 | 407 | 697 | 910 | 454 | 420 |
Earnings From Continuing Operations | | | | | | 509 | 2,900 | 18,033 | 29,321 | 3,908 | 1,139 |
Earnings Of Discontinued Operations | | — | | | | -553 | — | — | — | — | — |
| | | | | | -40 | -50 | -91 | -123 | -86 | -79 |
| | | | | | -84 | 2,850 | 17,942 | 29,198 | 3,822 | 1,060 |
Net Income to Common Incl Extra Items | | | | | | -84 | 2,850 | 17,942 | 29,198 | 3,822 | 1,060 |
Net Income to Common Excl. Extra Items | | | | | | 469 | 2,850 | 17,942 | 29,198 | 3,822 | 1,060 |
| | | | | | 20.1 | 19.4 | 18.7 | 17.6 | 16 | 15.8 |
Weighted Avg. Shares Outstanding | | | | | | 20.5 | 19.6 | 19.1 | 18.3 | 16.8 | 16.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 20.5 | 19.7 | 19.1 | 18.3 | 16.9 | 16.1 |
| | | | | | -4.1 | 145.2 | 940.8 | 1,599.9 | 226.9 | 65.8 |
| | | | | | -4.1 | 145 | 938 | 1,595 | 226.9 | 65.8 |
| | | | | | 4,456 | 6,580 | 22,084 | 33,648 | 6,389 | 3,249 |
| | | | | | 47.4% | 12.3% | 3.7% | 3% | 10.4% | 26.9% |