Genmab A/S Website

Genmab A/S

CPSE-GMAB

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

5,366

10,111

8,417

14,505

16,474

19,016

Total Revenues % Chg.

77.4%

88.4%

-16.8%

72.3%

13.6%

17.2%

Cost of Goods Sold, Total

—

—

—

—

—

—

—

—

—

226

580

Gross Profit

5,366

10,111

8,417

14,505

16,248

18,436

Selling General & Admin Expenses, Total

342

661

1,283

2,676

3,297

3,470

R&D Expenses

2,386

3,137

4,181

5,524

7,630

8,773

Other Operating Expenses, Total

2,728

3,798

5,464

8,200

10,927

12,243

Operating Income

2,638

6,313

2,953

6,305

5,321

6,193

Interest Expense, Total

—

-7

-10

-13

-21

-27

-35

Interest And Investment Income

120

184

197

324

939

1,120

Net Interest Expenses

113

174

184

303

912

1,085

Currency Exchange Gains (Loss)

99

-1,456

1,470

1,034

-889

279

Other Non Operating Income (Expenses)

—

—

—

—

—

—

—

—

—

EBT, Excl. Unusual Items

2,850

5,031

4,607

7,642

5,344

7,557

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

-252

Gain (Loss) On Sale Of Investments

9

873

-689

-659

293

279

Asset Writedown

—

—

—

—

—

—

—

-38

—

-64

Other Unusual Items

—

—

—

—

—

—

—

—

—

—

EBT, Incl. Unusual Items

2,859

5,904

3,918

6,945

5,637

7,520

Income Tax Expense

693

1,146

961

1,493

1,285

1,980

Earnings From Continuing Operations

2,166

4,758

2,957

5,452

4,352

5,540

Net Income

2,166

4,758

2,957

5,452

4,352

5,540

Net Income to Common Incl Extra Items

2,166

4,758

2,957

5,452

4,352

5,540

Net Income to Common Excl. Extra Items

2,166

4,758

2,957

5,452

4,352

5,540

Total Shares Outstanding

64.9

65.4

65.4

65.4

65.3

63.5

Weighted Avg. Shares Outstanding

63

65.2

65.4

65.4

65.3

65.1

Weighted Avg. Shares Outstanding Dil

63.6

65.9

66

66

65.9

65.6

EPS

34.4

73

45.2

83.4

66.6

85.1

EPS Diluted

34

72.2

44.8

82.6

66

84.4

EBITDA

2,777

6,543

3,147

6,521

5,561

6,463

Effective Tax Rate

24.2%

19.4%

24.5%

21.5%

22.8%

26.3%