El Sewedy Electric Company Website

El Sewedy Electric Company

CASE-SWDY

Basic

  • Market Cap

    EGP 70.9B

  • EV

    EGP 88.81B

  • Shares Out

    2,139.36M

  • Revenue

    EGP 152.19B

  • Employees

    —

Margins

  • Gross

    19.11%

  • EBITDA

    13.04%

  • Operating

    11.64%

  • Pre-Tax

    10.66%

  • Net

    6.65%

  • FCF

    0.82%

Returns (5Yr Avg)

  • ROA

    6.94%

  • ROTA

    23.91%

  • ROE

    23.71%

  • ROCE

    25.76%

  • ROIC

    9.66%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    EGP 32.07

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    EGP 26.4B

  • Net Debt

    EGP 15.53B

  • Debt/Equity

    1.1

  • EBIT/Interest

    3.58

Growth (CAGR)

  • Rev 3Yr

    48.58%

  • Rev 5Yr

    29.07%

  • Rev 10Yr

    25.99%

  • Dil EPS 3Yr

    54.38%

  • Dil EPS 5Yr

    13.19%

  • Dil EPS 10Yr

    58.22%

  • Rev Fwd 2Yr

    36.8%

  • EBITDA Fwd 2Yr

    56.57%

  • EPS Fwd 2Yr

    33.49%

  • EPS LT Growth Est

    18%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    45.28%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23

Total Revenues

46,628.8

46,401.6

60,541.4

92,167.5

152,186.2

Total Revenues % Chg.

9.7%

-0.5%

30.5%

52.2%

65.1%

Cost of Goods Sold, Total

38,434.8

39,347.6

52,106.1

78,644.3

123,109

Gross Profit

8,194

7,054

8,435.3

13,523.2

29,077.3

Selling General & Admin Expenses, Total

2,709.7

2,812.9

3,472.5

4,983.6

8,648.2

Provision for Bad Debts

—

—

—

—

—

—

384.2

60.8

210.4

502.5

Other Operating Expenses

280.5

-155.7

3.3

941.1

2,215.8

Other Operating Expenses, Total

2,990.3

3,041.5

3,536.5

6,135.1

11,366.5

Operating Income

5,203.7

4,012.6

4,898.8

7,388.1

17,710.8

Interest Expense, Total

-473.5

-558.4

-40.1

-1,740.4

-4,943.2

Interest And Investment Income

533.4

227.7

151.1

177.9

455.4

Net Interest Expenses

59.9

-330.7

111.1

-1,562.5

-4,487.9

Income (Loss) On Equity Invest.

—

375.3

322.3

248.5

265.8

603.6

Currency Exchange Gains (Loss)

-354.8

-23.1

-729.2

1,603.8

1,999.1

Other Non Operating Income (Expenses)

—

—

—

—

186.3

263.7

273.8

331.6

364.4

EBT, Excl. Unusual Items

5,470.4

4,244.8

4,802.9

8,026.9

16,190

Impairment of Goodwill

—

—

—

—

—

—

—

-2.4

—

-29

Gain (Loss) On Sale Of Assets

24.2

21.4

302.7

82.2

57.4

Asset Writedown

—

—

—

—

—

—

-60.2

—

EBT, Incl. Unusual Items

5,494.6

4,266.2

5,103.3

8,048.9

16,218.4

Income Tax Expense

1,331.5

959.9

1,233.4

2,294.6

5,080.4

Earnings From Continuing Operations

4,163.1

3,306.3

3,869.9

5,754.3

11,138

Minority Interest

-141.3

-278.8

-275

-336.7

-1,022.3

Net Income

4,021.8

3,027.5

3,594.9

5,417.7

10,115.7

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

521.5

359.5

505.5

1,012.6

Net Income to Common Incl Extra Items

4,021.8

2,506

3,235.4

4,912.2

9,103.1

Net Income to Common Excl. Extra Items

4,021.8

2,506

3,235.4

4,912.2

9,103.1

Total Shares Outstanding

2,184.2

2,169.3

2,169.4

2,139.4

2,139.4

Weighted Avg. Shares Outstanding

2,182.8

2,169.4

2,169.4

2,139.4

2,139.4

Weighted Avg. Shares Outstanding Dil

2,182.8

2,169.4

2,169.4

2,140.8

2,140.8

EPS

1.8

1.2

1.5

2.3

4.3

EPS Diluted

1.8

1.2

1.5

2.3

4.3

EBITDA

6,006.7

4,956.5

5,930.5

8,759.2

19,837.9

Effective Tax Rate

24.2%

22.5%

24.2%

28.5%

31.3%