Hindustan Unilever Limited Website

Hindustan Unilever Limited

BSE-500696

Basic

  • Market Cap

    ₹6,004.03B

  • EV

    ₹5,902.03B

  • Shares Out

    2,349.59M

  • Revenue

    ₹618.96B

  • Employees

    19,427

Margins

  • Gross

    51.55%

  • EBITDA

    22.88%

  • Operating

    21.67%

  • Pre-Tax

    22.5%

  • Net

    16.6%

  • FCF

    22.62%

Returns (5Yr Avg)

  • ROA

    18.51%

  • ROTA

    56.41%

  • ROE

    37.95%

  • ROCE

    36.34%

  • ROIC

    30.29%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹2,569.45

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹118.89B

  • Net Debt

    -₹104.05B

  • Debt/Equity

    0.03

  • EBIT/Interest

    47.74

Growth (CAGR)

  • Rev 3Yr

    9.59%

  • Rev 5Yr

    9.5%

  • Rev 10Yr

    7.79%

  • Dil EPS 3Yr

    8.73%

  • Dil EPS 5Yr

    9.36%

  • Dil EPS 10Yr

    9.15%

  • Rev Fwd 2Yr

    7.67%

  • EBITDA Fwd 2Yr

    8.73%

  • EPS Fwd 2Yr

    9.49%

  • EPS LT Growth Est

    9.5%

Dividends

  • Yield

  • Payout

    96.02%

  • DPS

    ₹42

  • DPS Growth 3Yr

    10.65%

  • DPS Growth 5Yr

    13.81%

  • DPS Growth 10Yr

    12.44%

  • DPS Growth Fwd 2Yr

    7.39%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

397,830

470,280

524,460

605,800

618,960

Total Revenues % Chg.

1.2%

18.2%

11.5%

15.5%

2.2%

Cost of Goods Sold, Total

184,150

223,110

259,440

319,390

299,870

Gross Profit

213,680

247,170

265,020

286,410

319,090

Selling General & Admin Expenses, Total

66,520

72,290

73,900

78,640

96,120

Depreciation & Amortization

10,020

10,740

10,910

11,370

12,160

Other Operating Expenses

48,640

58,750

62,740

66,530

76,670

Other Operating Expenses, Total

125,180

141,780

147,550

156,540

184,950

Operating Income

88,500

105,390

117,470

129,870

134,140

Interest Expense, Total

-830

-880

-820

-880

-2,810

Interest And Investment Income

4,930

3,470

1,990

4,130

5,490

Net Interest Expenses

4,100

2,590

1,170

3,250

2,680

Income (Loss) On Equity Invest.

-10

-40

Other Non Operating Income (Expenses)

-260

-160

-50

-20

-190

EBT, Excl. Unusual Items

92,340

107,820

118,590

133,090

136,590

Restructuring Charges

-1,400

-2,000

-1,360

-1,220

-1,870

Merger & Related Restructuring Charges

-1,320

-1,560

-860

-1,170

630

Gain (Loss) On Sale Of Investments

1,390

630

590

990

2,490

Gain (Loss) On Sale Of Assets

Other Unusual Items

720

1,170

1,780

1,750

1,420

EBT, Incl. Unusual Items

91,730

106,060

118,740

133,440

139,260

Income Tax Expense

24,090

26,060

29,870

32,010

36,440

Earnings From Continuing Operations

67,640

80,000

88,870

101,430

102,820

Earnings Of Discontinued Operations

-80

-10

50

Minority Interest

-80

-40

-130

-230

-50

Net Income

67,480

79,950

88,790

101,200

102,770

Net Income to Common Incl Extra Items

67,480

79,950

88,790

101,200

102,770

Net Income to Common Excl. Extra Items

67,560

79,960

88,740

101,200

102,770

Total Shares Outstanding

2,164.8

2,349.6

2,349.6

2,349.6

2,349.6

Weighted Avg. Shares Outstanding

2,164.8

2,349.5

2,349.6

2,349.6

2,349.6

Weighted Avg. Shares Outstanding Dil

2,165

2,349.6

2,349.6

2,349.6

2,349.6

EPS

31.2

34

37.8

43.1

43.7

EPS Diluted

31.2

34

37.8

43.1

43.7

EBITDA

98,480

111,940

124,030

136,820

141,590

Effective Tax Rate

26.3%

24.6%

25.2%

24%

26.2%