| | | | | | 2,547,815.8 | 2,429,241.3 | 2,711,233.8 | 3,386,551.4 | 4,311,524.4 | 4,370,334.4 |
| | | | | | 38,127.8 | 40,480.4 | 41,118.5 | 42,194.5 | 38,316.8 | 37,386.8 |
| — | — | — | | | 30,862.6 | 28,225.8 | 32,183.9 | 30,923.8 | 29,436.5 | 29,676.5 |
| | | | | | 2,616,806.2 | 2,497,947.5 | 2,784,536.2 | 3,459,669.7 | 4,379,277.7 | 4,437,397.7 |
| | | | | | -13.5% | -4.5% | 11.5% | 24.2% | 26.6% | 17.9% |
Cost of Goods Sold, Total | | | | | | 1,499,248.8 | 1,454,775.5 | 1,651,660.3 | 2,080,348 | 2,459,973.5 | 2,463,963.5 |
| | | | | | 1,117,557.4 | 1,043,172 | 1,132,875.9 | 1,379,321.7 | 1,919,304.2 | 1,973,434.2 |
Selling General & Admin Expenses, Total | | | | | | 380,528.4 | 320,331.1 | 356,721.7 | 396,900.8 | 517,072.9 | 536,572.9 |
| — | — | | | | 41,884.9 | 52,266.3 | 92,095 | 106,619.6 | 109,587.2 | 113,037.2 |
Depreciation & Amortization | | | | | | 214,254.3 | 235,467.1 | 248,356.9 | 248,603.6 | 272,701.3 | 272,111.3 |
| | | | | | 478,049.9 | 345,840.4 | 414,679.9 | 528,372.2 | 666,832.7 | 676,372.7 |
Other Operating Expenses, Total | | | | | | 1,114,717.5 | 953,904.9 | 1,111,853.5 | 1,280,496.2 | 1,566,194.1 | 1,598,094.1 |
| | | | | | 2,839.9 | 89,267.1 | 21,022.4 | 98,825.5 | 353,110.1 | 375,340.1 |
| | | | | | -62,900 | -72,689.3 | -84,159.6 | -91,888.1 | -86,841 | -81,571 |
Interest And Investment Income | | | | | | 11,912.5 | 5,109 | 6,594.4 | 12,976 | 26,917.9 | 26,917.9 |
| | | | | | -50,987.5 | -67,580.3 | -77,565.2 | -78,912.1 | -59,923.1 | -54,653.1 |
Income (Loss) On Equity Invest. | | | | | | -10,000 | -3,789.6 | -740.6 | 3,363.8 | 6,998 | 6,178 |
Currency Exchange Gains (Loss) | | | | | | -17,387.4 | 17,321.5 | -786.8 | 1,038.8 | -238.4 | 5,941.6 |
Other Non Operating Income (Expenses) | | | | | | -9,533.3 | -8,282.4 | -8,959 | -10,366.7 | -13,016.6 | -13,016.6 |
| | | | | | -85,068.3 | 26,936.3 | -67,029.2 | 13,949.3 | 286,930 | 319,790 |
| — | | | | | -3,705.2 | -154,076.2 | 116.4 | -14.5 | -866.4 | -976.4 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | — | -310 |
| — | — | — | — | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | -5,549.1 | 2,141.5 | 3,557.4 | 4,222.2 | 2,870.7 | 2,870.7 |
Gain (Loss) On Sale Of Assets | | | — | — | | — | — | -3,013.4 | 2,053.9 | -309.4 | -309.4 |
| | — | — | | | -13,456 | 10,684.1 | — | -2,299.6 | -1,017.5 | -1,017.5 |
| — | | | | | -8,021.2 | 5,781.9 | -4,405.9 | 16,028 | -8,056.3 | -436.3 |
| | | | | | -115,799.8 | -108,532.4 | -70,774.7 | 33,939.3 | 279,551.1 | 319,611.1 |
| | | | | | 3,952.5 | 25,418.6 | 42,312.9 | 7,040.6 | -38,516.4 | -22,366.4 |
Earnings From Continuing Operations | | | | | | -119,752.3 | -133,951 | -113,087.6 | 26,898.7 | 318,067.5 | 341,977.5 |
| | | | | | -956.2 | -562.9 | -1,327.1 | -2,755.8 | -4,076.6 | -4,356.6 |
| | | | | | -120,708.5 | -134,513.9 | -114,414.7 | 24,142.9 | 313,990.9 | 337,620.9 |
Net Income to Common Incl Extra Items | | | | | | -120,708.5 | -134,513.9 | -114,414.7 | 24,142.9 | 313,990.9 | 337,620.9 |
Net Income to Common Excl. Extra Items | | | | | | -120,708.5 | -134,513.9 | -114,414.7 | 24,142.9 | 313,990.9 | 337,620.9 |
| | | | | | 3,597.5 | 3,828.8 | 3,829.2 | 3,829.8 | 3,832.2 | 3,832.2 |
Weighted Avg. Shares Outstanding | | | | | | 3,460.9 | 3,636.8 | 3,828.9 | 3,829.6 | 3,830.8 | 3,832.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,460.9 | 3,636.8 | 3,828.9 | 3,831.7 | 3,834 | 3,832.2 |
| | | | | | -34.9 | -37 | -29.9 | 6.3 | 82 | 88.1 |
| | | | | | -34.9 | -37 | -29.9 | 6.3 | 81.9 | 88.1 |
| | | | | | 109,822.9 | 198,759.9 | 132,671.4 | 217,592.4 | 485,433 | 511,052 |
| | | | | | -3.4% | -23.4% | -59.8% | 20.7% | -13.8% | -7% |