Hindustan Zinc Limited Website

Hindustan Zinc Limited

BSE-500188

Basic

  • Market Cap

    ₹2,583.99B

  • EV

    ₹2,575B

  • Shares Out

    4,225.32M

  • Revenue

    ₹282.8B

  • Employees

    3,557

Margins

  • Gross

    69.42%

  • EBITDA

    48.77%

  • Operating

    36.73%

  • Pre-Tax

    36.45%

  • Net

    27.44%

  • FCF

    33.52%

Returns (5Yr Avg)

  • ROA

    19.88%

  • ROTA

    30.43%

  • ROE

    28.48%

  • ROCE

    32.39%

  • ROIC

    28.17%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹366.5

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹100.2B

  • Net Debt

    -₹8,990M

  • Debt/Equity

    0.6

  • EBIT/Interest

    11.74

Growth (CAGR)

  • Rev 3Yr

    8.48%

  • Rev 5Yr

    6.23%

  • Rev 10Yr

    7.57%

  • Dil EPS 3Yr

    -0.93%

  • Dil EPS 5Yr

    -0.5%

  • Dil EPS 10Yr

    1.16%

  • Rev Fwd 2Yr

    9.8%

  • EBITDA Fwd 2Yr

    15.31%

  • EPS Fwd 2Yr

    19.3%

  • EPS LT Growth Est

    -0.89%

Dividends

  • Yield

  • Payout

    70.87%

  • DPS

    ₹13

  • DPS Growth 3Yr

    -15.18%

  • DPS Growth 5Yr

  • DPS Growth 10Yr

    14.02%

  • DPS Growth Fwd 2Yr

    -47.45%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Operating Revenues

183,320

220,710

287,900

332,720

280,820

Other Revenues, Total

590

800

2,050

2,350

1,980

Total Revenues

183,910

221,510

289,950

335,070

282,800

Total Revenues % Chg.

-12%

20.4%

30.9%

15.6%

-15.6%

Cost of Goods Sold, Total

53,180

63,430

77,020

97,660

86,480

Gross Profit

130,730

158,080

212,930

237,410

196,320

Selling General & Admin Expenses, Total

6,890

7,600

7,180

8,450

8,280

Exploration / Drilling Costs, Total

140

100

160

180

90

Depreciation & Amortization

22,790

25,310

29,170

32,640

34,680

Other Operating Expenses

34,730

33,370

42,970

52,060

49,400

Other Operating Expenses, Total

64,550

66,380

79,480

93,330

92,450

Operating Income

66,180

91,700

133,450

144,080

103,870

Interest Expense, Total

-780

-3,510

-2,650

-2,850

-8,850

Interest And Investment Income

9,880

9,400

8,380

11,540

7,620

Net Interest Expenses

9,100

5,890

5,730

8,690

-1,230

Currency Exchange Gains (Loss)

30

130

270

350

320

Other Non Operating Income (Expenses)

360

560

1,010

-470

-700

EBT, Excl. Unusual Items

75,670

98,280

140,460

152,650

102,260

Restructuring Charges

Gain (Loss) On Sale Of Investments

8,460

7,040

1,770

320

1,010

Gain (Loss) On Sale Of Assets

-230

420

110

-90

-200

Legal Settlements

Other Unusual Items

-1,340

EBT, Incl. Unusual Items

83,900

105,740

141,000

152,880

103,070

Income Tax Expense

15,850

25,940

44,710

47,770

25,480

Earnings From Continuing Operations

68,050

79,800

96,290

105,110

77,590

Net Income

68,050

79,800

96,290

105,110

77,590

Net Income to Common Incl Extra Items

68,050

79,800

96,290

105,110

77,590

Net Income to Common Excl. Extra Items

68,050

79,800

96,290

105,110

77,590

Total Shares Outstanding

4,225.3

4,225.3

4,225.3

4,225.3

4,225.3

Weighted Avg. Shares Outstanding

4,230

4,230

4,230

4,230

4,230

Weighted Avg. Shares Outstanding Dil

4,230

4,230

4,230

4,230

4,230

EPS

16.1

18.9

22.8

24.8

18.3

EPS Diluted

16.1

18.9

22.8

24.8

18.3

EBITDA

88,820

116,850

162,450

176,500

137,920

Effective Tax Rate

18.9%

24.5%

31.7%

31.2%

24.7%