| | | | | | 26,013 | 30,460.3 | 40,965.4 | 49,830.9 | 39,755.6 | 40,272.3 |
| | | | | | 93.5% | 17.1% | 34.5% | 21.6% | -20.2% | -17.8% |
Cost of Goods Sold, Total | | | | | | 20,743.5 | 18,966.3 | 20,615.6 | 24,821.3 | 25,076.7 | 24,672.9 |
| | | | | | 5,269.5 | 11,493.9 | 20,349.8 | 25,009.7 | 14,678.9 | 15,599.4 |
Selling General & Admin Expenses, Total | | | | | | 3,078.6 | 3,528.2 | 3,869.6 | 4,193 | 4,496.9 | 4,862.5 |
| | | | | | -68.7 | -53.1 | -30 | -80 | -585.4 | -540.3 |
Other Operating Expenses, Total | | | | | | 3,009.9 | 3,475.1 | 3,839.6 | 4,112.9 | 3,911.5 | 4,322.1 |
| | | | | | 2,259.5 | 8,018.9 | 16,510.3 | 20,896.7 | 10,767.4 | 11,277.2 |
| | | | | | -3,854.9 | -3,863.6 | -3,856.5 | -4,151.8 | -4,145.7 | -4,097.3 |
Interest And Investment Income | | | | | | 392 | 146.9 | 205.6 | 818.8 | 1,668.4 | 1,803.9 |
| | | | | | -3,462.8 | -3,716.7 | -3,650.9 | -3,333 | -2,477.3 | -2,293.4 |
Income (Loss) On Equity Invest. | — | — | | | | 32 | 36.1 | 51.9 | 284.4 | -19.4 | -23.3 |
Currency Exchange Gains (Loss) | — | — | — | | | -1,781.6 | -13,365.5 | -4,847.3 | 3,949 | 4,185.7 | -9,740.4 |
Other Non Operating Income (Expenses) | | | | | | -1,481.4 | -8,611.9 | -588.7 | 5,816.8 | 4,072.5 | -3,304.8 |
| | | | | | -4,434.3 | -17,639.1 | 7,475.2 | 27,613.9 | 16,529 | -4,084.6 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | -22.8 | -22.8 |
Gain (Loss) On Sale Of Assets | | | | | | -63.5 | 11.5 | 413.1 | -0.5 | -331.3 | -344.5 |
| | | | | | 185.4 | 466.5 | 763.1 | 1,199.8 | 1,989.8 | 1,272.5 |
| | — | — | | | 215.1 | — | 441.9 | -157.6 | -167.6 | -152 |
| | — | — | | — | — | -481.1 | -260.3 | — | — | — |
| | | | | | -4,097.2 | -17,642.1 | 8,833 | 28,655.6 | 17,997.2 | -3,331.4 |
| | | | | | -1,282.5 | -6,927.2 | 197.4 | 5,260.7 | 3,890.8 | -3,571.9 |
Earnings From Continuing Operations | | | | | | -2,814.7 | -10,714.9 | 8,635.5 | 23,394.9 | 14,106.4 | 240.5 |
| — | — | — | — | | -2.8 | -9.9 | -9.1 | -13.3 | -21.5 | -20.9 |
| | | | | | -2,817.5 | -10,724.8 | 8,626.4 | 23,381.6 | 14,084.8 | 219.5 |
Net Income to Common Incl Extra Items | | | | | | -2,817.5 | -10,724.8 | 8,626.4 | 23,381.6 | 14,084.8 | 219.5 |
Net Income to Common Excl. Extra Items | | | | | | -2,817.5 | -10,724.8 | 8,626.4 | 23,381.6 | 14,084.8 | 219.5 |
| | | | | | 1,349.2 | 1,349.2 | 1,349.2 | 1,309.4 | 1,289.4 | 1,277 |
Weighted Avg. Shares Outstanding | | | | | | 1,349.2 | 1,349.2 | 1,349.2 | 1,330.2 | 1,297.2 | 1,284.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,349.2 | 1,349.2 | 1,349.5 | 1,330.5 | 1,297.7 | 1,285 |
| | | | | | -2.1 | -7.9 | 6.4 | 17.6 | 10.9 | 0.2 |
| | | | | | -2.1 | -7.9 | 6.4 | 17.6 | 10.9 | 0.2 |
| | | | | | 10,158.3 | 14,584.3 | 23,389.4 | 28,102.9 | 17,767.3 | 18,768.4 |
| | | | | | 31.3% | 39.3% | 2.2% | 18.4% | 21.6% | 107.2% |