| | | | | | 20,761 | 15,345 | 22,140 | 33,965 | 22,617 | 19,634 |
| | | | | | -14.7% | -26.1% | 44.3% | 53.4% | -33.4% | -32.9% |
Cost of Goods Sold, Total | | | | | | 14,604 | 10,138 | 16,529 | 27,086 | 15,106 | 12,305 |
| | | | | | 6,157 | 5,207 | 5,611 | 6,879 | 7,511 | 7,329 |
Selling General & Admin Expenses, Total | | | | | | 669 | 610 | 536 | 560 | 601 | 570 |
| — | — | | | | 109 | 156 | 99 | 228 | 208 | 89 |
Depreciation & Amortization | | | | | | 1,496 | — | — | 1,384 | 1,454 | 1,523 |
Amortization of Goodwill and Intangible Assets | — | — | — | — | — | — | 1,476 | 1,445 | — | — | — |
| | | | | | 1,118 | 972 | 1,027 | 1,273 | 1,488 | 1,339 |
Other Operating Expenses, Total | | | | | | 3,392 | 3,214 | 3,107 | 3,445 | 3,751 | 3,521 |
| | | | | | 2,765 | 1,993 | 2,504 | 3,434 | 3,760 | 3,808 |
| | | | | | -570 | -515 | -510 | -568 | -675 | -708 |
Interest And Investment Income | | | | | | 36 | 22 | 21 | 68 | 190 | 212 |
| | | | | | -534 | -493 | -489 | -500 | -485 | -496 |
Income (Loss) On Equity Invest. | | | | | | 75 | 36 | 90 | 128 | 90 | 103 |
Currency Exchange Gains (Loss) | | | — | — | — | 1 | -8 | -10 | -5 | -9 | -52 |
Other Non Operating Income (Expenses) | | | | | | 107 | -28 | 111 | -147 | -3 | 81 |
| | | | | | 2,414 | 1,500 | 2,206 | 2,910 | 3,353 | 3,444 |
| — | — | — | | | -150 | -197 | -410 | — | — | — |
| — | — | — | — | | — | — | — | -4 | -175 | -7 |
Gain (Loss) On Sale Of Investments | — | | | — | — | -25 | — | 2 | — | — | — |
Gain (Loss) On Sale Of Assets | | — | | | | 20 | 24 | 16 | 20 | -23 | 17 |
| | — | — | — | | -38 | -1,363 | -17 | -144 | -113 | -32 |
| — | — | — | — | — | — | — | — | -236 | — | -193 |
| — | — | — | — | — | -97 | — | — | — | — | 4 |
| | | | | | 2,124 | -36 | 1,797 | 2,546 | 3,042 | 3,233 |
| | | | | | 426 | 19 | 358 | 697 | 768 | 779 |
Earnings From Continuing Operations | | | | | | 1,698 | -55 | 1,439 | 1,849 | 2,274 | 2,454 |
Earnings Of Discontinued Operations | | | | | | 98 | 24 | 117 | -23 | — | -22 |
| | | | | | -395 | -316 | -342 | -177 | -288 | -448 |
| | | | | | 1,401 | -347 | 1,214 | 1,649 | 1,986 | 1,984 |
Preferred Dividend and Other Adjustments | — | | — | — | — | — | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 1,401 | -347 | 1,214 | 1,649 | 1,986 | 1,984 |
Net Income to Common Excl. Extra Items | | | | | | 1,303 | -371 | 1,097 | 1,672 | 1,986 | 2,006 |
| | | | | | 970.3 | 960.9 | 960.8 | 960.9 | 960.7 | 960.7 |
Weighted Avg. Shares Outstanding | | | | | | 977.6 | 962.6 | 960.9 | 960.9 | 960.8 | 960.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 977.6 | 962.6 | 960.9 | 960.9 | 960.8 | 960.7 |
| | | | | | 1.4 | -0.4 | 1.3 | 1.7 | 2.1 | 2.1 |
| | | | | | 1.4 | -0.4 | 1.3 | 1.7 | 2.1 | 2.1 |
| | | | | | 4,112 | 3,202 | 3,653 | 4,603 | 4,989 | 5,043 |
| | | | | | 20.1% | -52.8% | 19.9% | 27.4% | 25.2% | 24.1% |