| | | | | | 19,258 | 16,717 | 20,527 | 32,545 | 25,070 | 22,419 |
| | | | | | 4 | — | — | — | — | — |
| | | | | | 19,262 | 16,717 | 20,527 | 32,545 | 25,070 | 22,419 |
| | | | | | -1.7% | -13.2% | 22.8% | 58.5% | -23% | -27.1% |
Cost of Goods Sold, Total | | | | | | 14,193 | 10,697 | 15,284 | 23,135 | 15,720 | 13,955 |
| | | | | | 5,069 | 6,020 | 5,243 | 9,410 | 9,350 | 8,464 |
Selling General & Admin Expenses, Total | | | | | | 1,045 | 429 | 925 | 968 | 978 | 959 |
| — | — | — | — | — | — | 70 | 125 | 163 | 264 | 280 |
Depreciation & Amortization | | — | | | — | 1,684 | 1,464 | 1,529 | 1,653 | 1,770 | 1,831 |
Amortization of Goodwill and Intangible Assets | — | | — | — | | — | — | — | — | — | — |
| | | | | | 372 | 1,249 | 316 | 3,327 | 4,676 | 3,937 |
Other Operating Expenses, Total | | | | | | 3,101 | 3,212 | 2,895 | 6,111 | 7,688 | 7,007 |
| | | | | | 1,968 | 2,808 | 2,348 | 3,299 | 1,662 | 1,457 |
| | | | | | -127 | -133 | -137 | -241 | -491 | -493 |
Interest And Investment Income | | | | | — | 2 | 8 | 122 | 18 | 11 | 42 |
| | | | | | -125 | -125 | -15 | -223 | -480 | -451 |
Income (Loss) On Equity Invest. | | | | | | 15 | 34 | -1 | 15 | 10 | 5 |
Currency Exchange Gains (Loss) | | | | | | 1 | 12 | -6 | -23 | 21 | -6 |
Other Non Operating Income (Expenses) | | | | | | 154 | 182 | 218 | 156 | 132 | 162 |
| | | | | | 2,013 | 2,911 | 2,544 | 3,224 | 1,345 | 1,167 |
| | | | | | -1,371 | -723 | 8 | 45 | -197 | -185 |
| — | — | — | — | | -17 | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | — | — | 122 | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 11 | 20 | 35 | 131 | 17 | 52 |
| | | | | | -400 | -340 | -664 | -35 | -100 | -93 |
| — | | | | | -6 | -5 | 1 | — | — | — |
| — | — | — | — | — | — | -75 | — | — | — | — |
| | | | | | 230 | 1,788 | 1,924 | 3,487 | 1,065 | 941 |
| | | | | | 50 | 388 | 467 | 891 | 303 | 270 |
Earnings From Continuing Operations | | | | | | 180 | 1,400 | 1,457 | 2,596 | 762 | 671 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -9 | -6 | -22 | -55 | -20 | -8 |
| | | | | | 171 | 1,394 | 1,435 | 2,541 | 742 | 663 |
Net Income to Common Incl Extra Items | | | | | | 171 | 1,394 | 1,435 | 2,541 | 742 | 663 |
Net Income to Common Excl. Extra Items | | | | | | 171 | 1,394 | 1,435 | 2,541 | 742 | 663 |
| | | | | | 1,058.8 | 1,058.7 | 1,058.6 | 1,058.5 | 1,058.5 | 1,058.5 |
Weighted Avg. Shares Outstanding | | | | | | 1,058.8 | 1,058.7 | 1,058.7 | 1,058.6 | 1,058.5 | 1,058.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,058.8 | 1,058.7 | 1,058.7 | 1,058.6 | 1,058.5 | 1,058.4 |
| | | | | | 0.2 | 1.3 | 1.4 | 2.4 | 0.7 | 0.6 |
| | | | | | 0.2 | 1.3 | 1.4 | 2.4 | 0.7 | 0.6 |
| | | | | | 3,321 | 4,068 | 3,659 | 4,708 | 3,181 | 3,037 |
| | | | | | 21.7% | 21.7% | 24.3% | 25.6% | 28.5% | 28.7% |