| | | | | | 7,294.1 | 5,146.7 | 6,521.2 | 11,762.5 | 14,868.9 | 13,416 |
| | | | | | -4.8% | -29.4% | 26.7% | 80.4% | 26.4% | -9.4% |
Cost of Goods Sold, Total | | | | | | 4,989.6 | 4,042.2 | 4,570.7 | 6,893 | 8,396.8 | 8,192.5 |
| | | | | | 2,304.5 | 1,104.6 | 1,950.5 | 4,869.5 | 6,472.1 | 5,223.4 |
Selling General & Admin Expenses, Total | | | | | | 1,247.7 | 1,056 | 1,127.8 | 1,513.2 | 1,747.4 | 1,750.3 |
| | | | | | 199.8 | 97.4 | 100.5 | 405.6 | 410.9 | 294.9 |
Other Operating Expenses, Total | | | | | | 1,447.5 | 1,153.4 | 1,228.3 | 1,918.8 | 2,158.3 | 2,045.2 |
| | | | | | 857 | -48.8 | 722.2 | 2,950.7 | 4,313.8 | 3,178.2 |
| | | | | | -43.4 | -27 | -23.7 | -75.7 | -201.6 | -169.9 |
Interest And Investment Income | | | | | | 48.1 | 21.6 | 21 | 86.1 | 201.9 | 235.6 |
| | | | | | 4.7 | -5.4 | -2.6 | 10.4 | 0.3 | 65.7 |
Income (Loss) On Equity Invest. | | | | | | 82 | 108.8 | 512.6 | 208.7 | 95.4 | -87.9 |
Currency Exchange Gains (Loss) | — | — | — | — | | 16.3 | -54.8 | 9.3 | 61.2 | 210.3 | 194.2 |
Other Non Operating Income (Expenses) | | | | | | -1.6 | -1.6 | -1 | -0.3 | -0.3 | -75.2 |
| | | | | | 958.4 | -1.8 | 1,240.5 | 3,230.8 | 4,619.4 | 3,274.9 |
| — | — | — | — | | -24.6 | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | -1.4 | -1.4 |
| — | | — | — | — | — | -586 | — | -0.7 | — | — |
Gain (Loss) On Sale Of Investments | | | | | | -0.1 | -3.2 | — | -6.1 | 11.6 | 9.3 |
Gain (Loss) On Sale Of Assets | | — | — | — | — | — | — | 6.8 | 18 | — | — |
| | — | — | — | | — | -36.4 | -57.1 | -76 | — | — |
| | — | — | — | — | — | 8.2 | 52.6 | — | — | -170.6 |
| — | — | — | — | — | — | — | — | — | 3.2 | 3.2 |
| | | | | | 933.7 | -619.3 | 1,242.8 | 3,165.9 | 4,632.8 | 3,115.4 |
| | | | | | 202.5 | 23.2 | 189.4 | 617.2 | 675 | 324.4 |
Earnings From Continuing Operations | | | | | | 731.3 | -642.4 | 1,053.3 | 2,548.7 | 3,957.8 | 2,791 |
Earnings Of Discontinued Operations | | | | | — | — | — | — | — | — | — |
| | | | | | 11.4 | 8 | 46.9 | 4.6 | -39.8 | -52.5 |
| | | | | | 742.7 | -634.4 | 1,100.2 | 2,553.3 | 3,918.1 | 2,738.6 |
Net Income to Common Incl Extra Items | | | | | | 742.7 | -634.4 | 1,100.2 | 2,553.3 | 3,918.1 | 2,738.6 |
Net Income to Common Excl. Extra Items | | | | | | 742.7 | -634.4 | 1,100.2 | 2,553.3 | 3,918.1 | 2,738.6 |
| | | | | | 1,180.5 | 1,180.5 | 1,180.5 | 1,180.5 | 1,167.9 | 1,119 |
Weighted Avg. Shares Outstanding | | | | | | 1,180.5 | 1,180.5 | 1,180.5 | 1,180.5 | 1,178.7 | 1,162.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,180.5 | 1,180.5 | 1,180.5 | 1,180.5 | 1,178.7 | 1,162.9 |
| | | | | | 0.6 | -0.5 | 0.9 | 2.2 | 3.3 | 2.4 |
| | | | | | 0.6 | -0.5 | 0.9 | 2.2 | 3.3 | 2.4 |
| | | | | | 1,352.2 | 572.2 | 1,265.5 | 3,486 | 4,790.7 | 3,702.3 |
| | | | | | 21.7% | -3.7% | 15.2% | 19.5% | 14.6% | 10.4% |