| | | | | | 77,366 | 63,642 | 81,900 | 135,653 | 92,882 | 83,162 |
| | | | | | 1,104 | — | 1,323 | 2,303 | 1,345 | 2,701 |
| | | | | | 78,470 | 63,642 | 83,223 | 137,956 | 94,227 | 85,863 |
| | | | | | 5.9% | -18.9% | 30.8% | 65.8% | -31.7% | -28.1% |
Cost of Goods Sold, Total | | | | | | 54,181 | 41,611 | 63,775 | 113,206 | 60,655 | 51,239 |
| | | | | | 24,289 | 22,031 | 19,448 | 24,750 | 33,572 | 34,624 |
Selling General & Admin Expenses, Total | | | | | | 5,050 | 4,264 | 4,566 | 5,244 | 5,308 | 5,177 |
| — | — | — | — | | 1,037 | 1,285 | 1,083 | 1,110 | 1,174 | 1,271 |
Depreciation & Amortization | | | | | | 5,750 | 5,343 | 5,592 | 6,086 | 6,353 | 6,528 |
| | | | | | 2,303 | 1,471 | -1,168 | 1,532 | 7,957 | 6,301 |
Other Operating Expenses, Total | | | | | | 14,140 | 12,363 | 10,073 | 13,972 | 20,792 | 19,277 |
| | | | | | 10,149 | 9,668 | 9,375 | 10,778 | 12,780 | 15,347 |
| | | | | | -2,599 | -2,327 | -2,333 | -2,628 | -3,524 | -3,481 |
Interest And Investment Income | | | | | | 288 | 179 | 203 | 360 | 627 | 571 |
| | | | | | -2,311 | -2,148 | -2,130 | -2,268 | -2,897 | -2,910 |
Income (Loss) On Equity Invest. | | | | | | -122 | -299 | 571 | -60 | -41 | -64 |
Currency Exchange Gains (Loss) | | | | | | -314 | 937 | -1,339 | 110 | 749 | -651 |
Other Non Operating Income (Expenses) | | | | | | 625 | 72 | 836 | -560 | -1,483 | -90 |
| | | | | | 8,027 | 8,230 | 7,313 | 8,000 | 9,108 | 11,632 |
| | | | | | -101 | -1,034 | -805 | 171 | -256 | -256 |
| | | | — | — | — | -274 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | -105 | 22 | — | -363 | -244 | 104 |
Gain (Loss) On Sale Of Assets | | | | | | 147 | 8 | 1,765 | 1,940 | 468 | 468 |
| | | | | | -3,932 | -1,546 | -2,915 | -1,361 | -1,736 | -1,787 |
| | | | | — | — | — | — | — | — | — |
| | — | | — | — | — | — | — | — | — | — |
| — | — | — | — | | 276 | 57 | 20 | 290 | 76 | 131 |
| | | | | | 4,312 | 5,463 | 5,378 | 8,677 | 7,416 | 10,292 |
| | | | | | 836 | 1,841 | 1,620 | 3,523 | 2,778 | 3,741 |
Earnings From Continuing Operations | | | | | | 3,476 | 3,622 | 3,758 | 5,154 | 4,638 | 6,551 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | — | 92 | -1,891 | -375 | -397 |
| | | | | | -1,302 | -1,012 | -661 | -1,581 | -825 | -1,085 |
| | | | | | 2,174 | 2,610 | 3,189 | 1,682 | 3,438 | 5,069 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | — | — | 71 | 123 | 182 | 190 |
Net Income to Common Incl Extra Items | | | | | | 2,174 | 2,610 | 3,118 | 1,559 | 3,256 | 4,879 |
Net Income to Common Excl. Extra Items | | | | | | 2,174 | 2,610 | 3,026 | 3,450 | 3,631 | 5,276 |
| | | | | | 10,165.1 | 10,163.4 | 10,161.8 | 10,159.5 | 10,157.4 | 10,156.6 |
Weighted Avg. Shares Outstanding | | | | | | 10,166.3 | 10,164.6 | 10,162.6 | 10,160.5 | 10,159.4 | 10,157.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 10,166.3 | 10,164.6 | 10,162.6 | 10,160.5 | 10,159.4 | 10,157.9 |
| | | | | | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 |
| | | | | | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 |
| | | | | | 15,899 | 15,011 | 13,976 | 16,948 | 17,400 | 19,845 |
| | | | | | 19.4% | 33.7% | 30.1% | 40.6% | 37.5% | 36.3% |