| | | | | | 1,842.5 | 1,772 | 2,172.7 | 2,697.6 | 2,918.6 | 2,984.2 |
| | | | | | 7.6% | -3.8% | 22.6% | 24.2% | 8.2% | 3% |
Cost of Goods Sold, Total | | | | | | 721.3 | 746.1 | 875.8 | 1,109 | 1,218.5 | 1,258.9 |
| | | | | | 1,121.2 | 1,025.9 | 1,296.9 | 1,588.6 | 1,700.1 | 1,725.3 |
Selling General & Admin Expenses, Total | | | | | | 713.7 | 704.2 | 861.6 | 1,041.1 | 1,099.3 | 1,128.8 |
| — | — | — | — | — | 6.8 | 34.1 | 15.4 | — | — | — |
Other Operating Expenses, Total | | | | | | 720.5 | 738.3 | 877 | 1,041.1 | 1,099.3 | 1,128.8 |
| | | | | | 400.7 | 287.6 | 419.9 | 547.5 | 600.8 | 596.5 |
| | | | | | -40.7 | -35.4 | -28.3 | -31.5 | -70.8 | -96.5 |
Interest And Investment Income | | | | | | 9 | 6.3 | 11.9 | 15.1 | 21.8 | 36 |
| | | | | | -31.7 | -29.1 | -16.4 | -16.4 | -49 | -60.5 |
Income (Loss) On Equity Invest. | | — | — | — | | 0.1 | -2.8 | -0.1 | -6.6 | -8.3 | -9 |
Currency Exchange Gains (Loss) | — | — | — | — | — | 2.8 | -4.1 | 7.9 | -4.6 | -19.2 | -7.9 |
Other Non Operating Income (Expenses) | | | | | | 1.2 | -3.4 | -4.2 | -9.6 | -6.1 | -6.9 |
| | | | | | 373.1 | 248.2 | 407.1 | 510.3 | 518.2 | 512.2 |
| | | | | | -10.2 | -7.9 | -10.6 | -11.4 | -19.6 | -20.1 |
Merger & Related Restructuring Charges | | — | | | — | — | -1.8 | — | — | -3.5 | -13.9 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | 2.2 | -0.6 | -1.3 | — | — | — |
| | | | | | -6.6 | -45.7 | -8 | -6.6 | -11.9 | -12.5 |
| — | — | — | — | — | — | — | 4.8 | — | — | — |
| | — | | | | -3.9 | 17.4 | -3.4 | -17.3 | -16.7 | 0.5 |
| | | | | | 354.6 | 209.6 | 388.6 | 475 | 466.5 | 466.2 |
| | | | | | 46.2 | 22.7 | 105.6 | 143.5 | 134 | 134.7 |
Earnings From Continuing Operations | | | | | | 308.4 | 186.9 | 283 | 331.5 | 332.5 | 331.5 |
| | | — | — | — | — | 1 | 1.8 | 1.5 | -2 | 1.8 |
| | | | | | 308.4 | 187.9 | 284.8 | 333 | 330.5 | 333.3 |
Net Income to Common Incl Extra Items | | | | | | 308.4 | 187.9 | 284.8 | 333 | 330.5 | 333.3 |
Net Income to Common Excl. Extra Items | | | | | | 308.4 | 187.9 | 284.8 | 333 | 330.5 | 333.3 |
| | | | | | 1,147.9 | 1,119.4 | 1,132.5 | 1,121.6 | 1,132 | 1,202.1 |
Weighted Avg. Shares Outstanding | | | | | | 1,144.3 | 1,133.8 | 1,126.6 | 1,126.1 | 1,127.7 | 1,165.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,169.9 | 1,156.3 | 1,146.3 | 1,140.2 | 1,139.2 | 1,193 |
| | | | | | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| | | | | | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| | | | | | 458.8 | 338.1 | 471.8 | 607.6 | 678.7 | 672.1 |
| | | | | | 13% | 10.8% | 27.2% | 30.2% | 28.7% | 28.9% |