| | | | | | 429.4 | 507.5 | 632.2 | 816.8 | 1,041.7 |
| | | | | | 429.4 | 507.5 | 632.2 | 816.8 | 1,041.7 |
| | | | | | 23.3% | 18.2% | 24.6% | 29.2% | 27.5% |
Cost of Goods Sold, Total | | | | | | 83.5 | 85.6 | 92.5 | 125.6 | 166.5 |
| | | | | | 345.9 | 421.9 | 539.7 | 691.2 | 875.2 |
Selling General & Admin Expenses, Total | | | | | | 148.7 | 143 | 138.6 | 177.7 | 231.5 |
| | | | | | 115.4 | 128.9 | 142.9 | 185.8 | 255.3 |
Other Operating Expenses, Total | | | | | | 264.1 | 271.9 | 281.5 | 363.5 | 486.8 |
| | | | | | 81.8 | 150 | 258.2 | 327.7 | 388.4 |
| | | | | | -12.7 | -4.2 | -3.5 | -6.3 | -13.9 |
Interest And Investment Income | | | | | | 3.1 | 1.4 | 1.4 | 7.8 | 2.6 |
| | | | | | -9.6 | -2.8 | -2.1 | 1.5 | -11.3 |
Income (Loss) On Equity Invest. | | — | | | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | — | -0.1 | -1.2 | -0.7 | 0.5 | -0.7 |
| | | | | | 72.1 | 146 | 255.4 | 329.7 | 376.4 |
| — | — | — | — | — | — | — | -0.9 | -1.1 | -2.8 |
Merger & Related Restructuring Charges | | | | | | -1.3 | -0.2 | -2.3 | -26.4 | -4.9 |
Gain (Loss) On Sale Of Investments | — | — | | — | — | — | — | — | — | — |
| — | | — | — | | 111 | 2.2 | 0.1 | -1.2 | -2 |
| | | | | | 181.8 | 148 | 252.3 | 301 | 366.7 |
| | | | | | 21 | 39.9 | 57.7 | 88.8 | 103.9 |
Earnings From Continuing Operations | | | | | | 160.8 | 108.1 | 194.6 | 212.2 | 262.8 |
| — | — | | | — | — | — | — | — | — |
| | | | | | 160.8 | 108.1 | 194.6 | 212.2 | 262.8 |
Net Income to Common Incl Extra Items | | | | | | 160.8 | 108.1 | 194.6 | 212.2 | 262.8 |
Net Income to Common Excl. Extra Items | | | | | | 160.8 | 108.1 | 194.6 | 212.2 | 262.8 |
| | | | | | 321.8 | 322.9 | 323.7 | 329.2 | 330.6 |
Weighted Avg. Shares Outstanding | | | | | | 319.7 | 324.9 | 326 | 327.5 | 331 |
Weighted Avg. Shares Outstanding Dil | | | | | | 319.8 | 325 | 326 | 328.5 | 333.2 |
| | | | | | 0.5 | 0.3 | 0.6 | 0.6 | 0.8 |
| | | | | | 0.5 | 0.3 | 0.6 | 0.6 | 0.8 |
| | | | | | 101.2 | 170.4 | 279.5 | 360 | 434.9 |
| | | | | | 11.6% | 27% | 22.9% | 29.5% | 28.3% |