WiseTech Global Limited (WTC)

Basic

  • Market Cap

    A$31.19B

  • EV

    A$31.27B

  • Shares Out

    330.8M

  • Revenue

    A$939M

  • Employees

    3,300

Margins

  • Gross

    83.6%

  • EBITDA

    39.23%

  • Operating

    36.87%

  • Pre-Tax

    33.55%

  • Net

    23.58%

  • FCF

    41.47%

Returns (5Yr Avg)

  • ROA

    7.53%

  • ROTA

    18.11%

  • ROE

    13.48%

  • ROCE

    14.12%

  • ROIC

    10.95%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    A$89.94

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    A$145M

  • Net Debt

    A$83.2M

  • Debt/Equity

    0.11

  • EBIT/Interest

    26.63

Growth (CAGR)

  • Rev 3Yr

    26.65%

  • Rev 5Yr

    26.93%

  • Rev 10Yr

    34.23%

  • Dil EPS 3Yr

    14.04%

  • Dil EPS 5Yr

    32.81%

  • Dil EPS 10Yr

    45.5%

  • Rev Fwd 2Yr

    27.22%

  • EBITDA Fwd 2Yr

    30.02%

  • EPS Fwd 2Yr

    22.41%

  • EPS LT Growth Est

    29.4%

Dividends

  • Yield

  • Payout

    23.96%

  • DPS

    A$0.16

  • DPS Growth 3Yr

    55.28%

  • DPS Growth 5Yr

    38.58%

  • DPS Growth 10Yr

    24.62%

  • DPS Growth Fwd 2Yr

    23.16%

Select a metric from the list below to chart it

Jun '14

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

LTM

Revenues

348.3

429.4

507.5

632.2

816.8

939

Other Revenues, Total

Total Revenues

348.3

429.4

507.5

632.2

816.8

939

Total Revenues % Chg.

57.2%

23.3%

18.2%

24.6%

29.2%

28.7%

Cost of Goods Sold, Total

66.7

83.5

85.6

92.5

125.6

154

Gross Profit

281.6

345.9

421.9

539.7

691.2

785

Selling General & Admin Expenses, Total

112.5

148.7

143

138.6

177.7

217.7

R&D Expenses

84.2

115.4

128.9

142.9

185.8

221.1

Other Operating Expenses, Total

196.7

264.1

271.9

281.5

363.5

438.8

Operating Income

84.9

81.8

150

258.2

327.7

346.2

Interest Expense, Total

-7.3

-12.7

-4.2

-3.5

-6.3

-13

Interest And Investment Income

1.9

3.1

1.4

1.4

7.8

4.5

Net Interest Expenses

-5.4

-9.6

-2.8

-2.1

1.5

-8.5

Income (Loss) On Equity Invest.

Currency Exchange Gains (Loss)

Other Non Operating Income (Expenses)

-0.1

-1.2

-0.7

-0.9

-1.7

EBT, Excl. Unusual Items

79.5

72.1

146

255.4

328.3

336

Restructuring Charges

-0.9

-1.1

-1.2

Merger & Related Restructuring Charges

-4.7

-1.3

-0.2

-2.3

-26.4

-19.4

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

Other Unusual Items

1.6

111

2.2

0.1

0.2

-0.4

EBT, Incl. Unusual Items

76.4

181.8

148

252.3

301

315

Income Tax Expense

22.3

21

39.9

57.7

88.8

93.6

Earnings From Continuing Operations

54.1

160.8

108.1

194.6

212.2

221.4

Earnings Of Discontinued Operations

Minority Interest

Net Income

54.1

160.8

108.1

194.6

212.2

221.4

Net Income to Common Incl Extra Items

54.1

160.8

108.1

194.6

212.2

221.4

Net Income to Common Excl. Extra Items

54.1

160.8

108.1

194.6

212.2

221.4

Total Shares Outstanding

316.9

321.8

322.9

323.7

329.2

330.8

Weighted Avg. Shares Outstanding

306.4

319.7

324.9

326

327.5

329.5

Weighted Avg. Shares Outstanding Dil

306.4

319.8

325

326

328.5

331.5

EPS

0.2

0.5

0.3

0.6

0.6

0.7

EPS Diluted

0.2

0.5

0.3

0.6

0.6

0.7

EBITDA

101.7

101.2

170.4

279.5

360

368.4