Westpac Banking Corporation Website

Westpac Banking Corporation

ASX-WBC

Basic

  • Market Cap

    A$92.83B

  • EV

  • Shares Out

    3,464.96M

  • Revenue

    A$20.61B

  • Employees

    33,395

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    46.15%

  • Net

    31.71%

  • FCF

    -191.74%

Returns (5Yr Avg)

  • ROA

    0.58%

  • ROTA

    8.83%

  • ROE

    7.92%

  • ROCE

  • ROIC

    0.71%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    A$24.98

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    A$69.83B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    1.53%

  • Rev 5Yr

    0.35%

  • Rev 10Yr

  • Dil EPS 3Yr

    14.11%

  • Dil EPS 5Yr

    -2.16%

  • Dil EPS 10Yr

    -2.2%

  • Rev Fwd 2Yr

    1.12%

  • EBITDA Fwd 2Yr

    -7.72%

  • EPS Fwd 2Yr

    -5.59%

  • EPS LT Growth Est

    -1.33%

Dividends

  • Yield

  • Payout

    78.68%

  • DPS

    A$1.47

  • DPS Growth 3Yr

    18.21%

  • DPS Growth 5Yr

    -4.8%

  • DPS Growth 10Yr

    -1.9%

  • DPS Growth Fwd 2Yr

    4.11%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

LTM

Sep '24 (E)

Sep '25 (E)

Sep '26 (E)

Interest Income On Loans

32,518

26,596

22,132

22,981

42,515

49,094

Interest Income On Investments

704

451

146

270

1,237

1,363

Interest Income, Total

33,222

27,047

22,278

23,251

43,752

50,457

Interest On Deposits

16,315

10,351

5,420

6,090

25,435

32,126

Interest Expense, Total

16,315

10,351

5,420

6,090

25,435

32,126

Net Interest Income

16,907

16,696

16,858

17,161

18,317

18,331

Trust Income

Income From Trading Activities

929

895

719

664

717

693

Gain (Loss) on Sale of Assets

64

11

195

-826

268

-3

Gain (Loss) on Sale of Invest. & Securities

38

316

43

25

1

1

Income (Loss) on Equity Invest.

-23

-23

-6

-7

-5

-5

Total Other Non Interest Income

2,734

2,288

3,413

2,589

2,347

2,215

Non Interest Income, Total

3,742

3,487

4,364

2,445

3,328

2,901

Revenues Before Provison For Loan Losses

20,649

20,183

21,222

19,606

21,645

21,232

Provision For Loan Losses

794

3,178

-590

335

648

620

Total Revenues

19,855

17,005

21,812

19,271

20,997

20,612

Total Revenues % Chg.

-6.8%

-14.4%

28.3%

-11.6%

9%

4.1%

Salaries And Other Employee Benefits

4,698

4,841

5,844

5,644

5,775

5,809

Stock-Based Compensation

108

80

97

88

90

91

Amort. of Goodwill & Intang. Assets

703

804

783

546

623

866

Occupancy Expense

1,023

1,011

951

797

755

735

Selling General & Admin Expenses, Total

3,084

3,405

3,629

2,939

2,841

2,920

Total Other Non Interest Expense

233

1,787

538

301

336

402

Non Interest Expense, Total

9,849

11,928

11,842

10,315

10,420

10,823

EBT, Excl. Unusual Items

10,006

5,077

9,970

8,956

10,577

9,789

Restructuring Charges

-232

-94

-93

-134

-233

-237

Impairment of Goodwill

-571

-122

Asset Writedown

-25

-717

-805

-231

-39

-39

EBT, Incl. Unusual Items

9,749

4,266

8,501

8,469

10,305

9,513

Income Tax Expense

2,959

1,974

3,038

2,770

3,104

2,975

Earnings From Continuing Operations

6,790

2,292

5,463

5,699

7,201

6,538

Minority Interest

-6

-2

-5

-5

-6

-2

Net Income

6,784

2,290

5,458

5,694

7,195

6,536

Preferred Dividend and Other Adjustments

6

2

Net Income to Common Incl Extra Items

6,778

2,288

5,458

5,694

7,195

6,536

Net Income to Common Excl. Extra Items

6,778

2,288

5,458

5,694

7,195

6,536

Total Shares Outstanding

3,483.4

3,607.1

3,664.2

3,496.1

3,503.8

3,469

Weighted Avg. Shares Outstanding

3,450

3,590

3,653

3,559

3,502

3,498.5

Weighted Avg. Shares Outstanding Dil

3,729

3,591

4,118

3,889

3,891

3,899.5

EPS

2

0.6

1.5

1.6

2.1

1.9

EPS Diluted

1.9

0.6

1.4

1.5

2

1.8

Effective Tax Rate

30.4%

46.3%

35.7%

32.7%

30.1%

31.3%