| | | | | | 23,710 | 21,558 | 21,277 | 22,702 | 22,928 |
| | | | | | 23,710 | 21,558 | 21,277 | 22,702 | 22,928 |
| | | | | | -6.1% | -9.1% | -1.3% | 6.7% | 1% |
Cost of Goods Sold, Total | | | | | | 13,004 | 12,075 | 11,765 | 12,386 | 12,394 |
| | | | | | 10,706 | 9,483 | 9,512 | 10,316 | 10,534 |
Selling General & Admin Expenses, Total | | | | | | 524 | 462 | 269 | 286 | 301 |
Depreciation & Amortization | | | | | | 5,338 | 4,646 | 4,358 | 4,470 | 4,479 |
Amortization of Goodwill and Intangible Assets | | | | | — | — | — | — | — | — |
| | | | | | 3,068 | 2,413 | 2,271 | 2,228 | 2,028 |
Other Operating Expenses, Total | | | | | | 8,930 | 7,521 | 6,898 | 6,984 | 6,808 |
| | | | | | 1,776 | 1,962 | 2,614 | 3,332 | 3,726 |
| | | | | | -730 | -546 | -466 | -598 | -677 |
Interest And Investment Income | | | | | | 26 | 22 | 23 | 89 | 98 |
| | | | | | -704 | -524 | -443 | -509 | -579 |
Income (Loss) On Equity Invest. | | | | | | -305 | -24 | -31 | -27 | -16 |
Currency Exchange Gains (Loss) | | — | — | — | | 22 | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 29 | 32 | 71 | 22 | 42 |
| | | | | | 818 | 1,446 | 2,211 | 2,818 | 3,173 |
| | | | | | -157 | -253 | -80 | -80 | -324 |
| — | | | | — | — | — | — | — | -52 |
Gain (Loss) On Sale Of Investments | | | | | | — | -34 | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 419 | 275 | 165 | 184 | 137 |
| | | | | | -5 | -15 | -144 | -128 | -482 |
| | | | | | 1,721 | 1,022 | 329 | 69 | 13 |
| | | | | | 2,796 | 2,441 | 2,481 | 2,863 | 2,465 |
| | | | | | 957 | 539 | 667 | 812 | 677 |
Earnings From Continuing Operations | | | | | | 1,839 | 1,902 | 1,814 | 2,051 | 1,788 |
Earnings Of Discontinued Operations | | | — | — | — | — | — | — | — | — |
| | | | | | -20 | -45 | -126 | -123 | -166 |
| | | | | | 1,819 | 1,857 | 1,688 | 1,928 | 1,622 |
Net Income to Common Incl Extra Items | | | | | | 1,819 | 1,857 | 1,688 | 1,928 | 1,622 |
Net Income to Common Excl. Extra Items | | | | | | 1,819 | 1,857 | 1,688 | 1,928 | 1,622 |
| | | | | | 11,884.2 | 11,873.4 | 11,544.3 | 11,541.9 | 11,543 |
Weighted Avg. Shares Outstanding | | | | | | 11,880 | 11,875 | 11,755 | 11,543 | 11,543 |
Weighted Avg. Shares Outstanding Dil | | | | | | 11,895 | 11,892 | 11,764 | 11,554 | 11,553 |
| | | | | | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
| | | | | | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
| | | | | | 4,863 | 4,918 | 5,562 | 6,230 | 6,594 |
| | | | | | 34.2% | 22.1% | 26.9% | 28.4% | 27.5% |