| | | | | | 7,147.9 | 8,392.5 | 8,576 | 11,200 | 14,160.9 | 18,773.9 |
| | | | | | 13.7% | 17.4% | 2.2% | 30.6% | 26.4% | 54.5% |
Cost of Goods Sold, Total | | | | | | 4,394.7 | 5,508.1 | 5,066.8 | 6,812.2 | 8,721.3 | 12,171.1 |
| | | | | | 2,753.1 | 2,884.4 | 3,509.2 | 4,387.8 | 5,439.7 | 6,602.8 |
Selling General & Admin Expenses, Total | | | | | | 473.4 | 518.6 | 845.5 | 1,312.2 | 1,115.5 | 1,161.9 |
| | | | | — | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 268.6 | 267.7 | 250.2 | 342.8 | 447.6 | 511.6 |
| — | — | — | — | | 165.4 | 121.5 | 127.1 | 247.8 | 92.2 | -29.2 |
Other Operating Expenses, Total | | | | | | 907.3 | 907.8 | 1,222.8 | 1,902.9 | 1,655.4 | 1,644.4 |
| | | | | | 1,845.9 | 1,976.7 | 2,286.4 | 2,485 | 3,784.3 | 4,958.4 |
| | | | | | -353.1 | -299.2 | -257.2 | -384.4 | -607.4 | -764.6 |
Interest And Investment Income | | | | | | 73 | 50.1 | 31 | 198.5 | 472 | 609.4 |
| | | | | | -280.1 | -249.1 | -226.1 | -185.8 | -135.4 | -155.2 |
Income (Loss) On Equity Invest. | | | | | | -3.1 | -9.9 | -8.2 | -7.8 | -7.4 | -2.7 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | — | — | 41.9 | 16.8 | 25 |
Other Non Operating Income (Expenses) | | | | | | 167.2 | 51.8 | 40.7 | 47.6 | 106.9 | 59.7 |
| | | | | | 1,729.8 | 1,769.5 | 2,092.8 | 2,381 | 3,765.2 | 4,885.2 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | -0.8 | -20.6 | — | -33.5 | -33.5 |
Gain (Loss) On Sale Of Investments | | | — | — | | — | -71 | -1.3 | 12.1 | -2.5 | 11.4 |
Gain (Loss) On Sale Of Assets | | | | | — | 435.2 | 492.4 | 12.6 | 28.8 | 24.1 | 76.1 |
| | | | | | -284.6 | -401.2 | 117.3 | 743.1 | 600.2 | 764.2 |
| — | — | — | — | — | — | — | — | — | 17.1 | — |
| — | — | — | — | | 44.8 | 143.4 | 132.6 | 18 | 157.7 | 157.7 |
| | | | | | 1,925.2 | 1,932.2 | 2,333.4 | 3,183 | 4,528.4 | 5,861.2 |
| — | — | — | — | — | — | — | — | 39.2 | 112 | 241.2 |
Earnings From Continuing Operations | | | | | | 1,925.2 | 1,932.2 | 2,333.4 | 3,143.7 | 4,416.4 | 5,620 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
| | | | | | 58.9 | 0 | -17.8 | -199.3 | -494.1 | -753.3 |
| | | | | | 1,984.1 | 1,932.2 | 2,315.6 | 2,944.5 | 3,922.3 | 4,866.7 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | — | — | — | 51.6 | 103.3 | 103.3 |
Net Income to Common Incl Extra Items | | | | | | 1,984.1 | 1,932.2 | 2,315.6 | 2,892.8 | 3,819 | 4,763.4 |
Net Income to Common Excl. Extra Items | | | | | | 1,984.1 | 1,932.2 | 2,315.6 | 2,892.8 | 3,819 | 4,763.4 |
| | | | | | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 |
Weighted Avg. Shares Outstanding | | | | | | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 | 7,862.6 |
| | | | | | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 |
| | | | | | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 |
| | | | | | 2,117.2 | 2,240.8 | 2,526.1 | 2,821.8 | 4,194.8 | 5,444 |
| — | — | — | — | — | — | — | — | 1.2% | 2.5% | 4.1% |