Aldar Properties PJSC Website

Aldar Properties PJSC

ADX-ALDAR

Basic

  • Market Cap

    AED 46.7B

  • EV

    AED 53.98B

  • Shares Out

    7,862.63M

  • Revenue

    AED 16.71B

  • Employees

Margins

  • Gross

    37.17%

  • EBITDA

    29.58%

  • Operating

    27.03%

  • Pre-Tax

    31.85%

  • Net

    27.01%

  • FCF

    23.68%

Returns (5Yr Avg)

  • ROA

    5.26%

  • ROTA

    9.02%

  • ROE

    8.92%

  • ROCE

    6.36%

  • ROIC

    6.44%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    AED 6.53

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    AED 12.13B

  • Net Debt

    AED 1,783.22M

  • Debt/Equity

    0.37

  • EBIT/Interest

    6.6

Growth (CAGR)

  • Rev 3Yr

    24.42%

  • Rev 5Yr

    20.49%

  • Rev 10Yr

    11.81%

  • Dil EPS 3Yr

    26.57%

  • Dil EPS 5Yr

    20.45%

  • Dil EPS 10Yr

    5.1%

  • Rev Fwd 2Yr

    32.35%

  • EBITDA Fwd 2Yr

    21.23%

  • EPS Fwd 2Yr

    22.41%

  • EPS LT Growth Est

    21.42%

Dividends

  • Yield

  • Payout

    30.31%

  • DPS

    AED 0.17

  • DPS Growth 3Yr

    5.45%

  • DPS Growth 5Yr

    3.96%

  • DPS Growth 10Yr

    9.28%

  • DPS Growth Fwd 2Yr

    12.91%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

7,147.9

8,392.5

8,576

11,200

14,160.9

16,711

Total Revenues % Chg.

13.7%

17.4%

2.2%

30.6%

26.4%

44.3%

Cost of Goods Sold, Total

4,394.7

5,508.1

5,066.8

6,812.2

8,721.3

10,500.3

Gross Profit

2,753.1

2,884.4

3,509.2

4,387.8

5,439.7

6,210.7

Selling General & Admin Expenses, Total

473.4

518.6

845.5

1,312.2

1,115.5

1,123.1

Provision for Bad Debts

Pre-Opening Costs

Depreciation & Amortization

268.6

267.7

250.2

342.8

447.6

484.2

Other Operating Expenses

165.4

121.5

127.1

247.8

92.2

86.1

Other Operating Expenses, Total

907.3

907.8

1,222.8

1,902.9

1,655.4

1,693.4

Operating Income

1,845.9

1,976.7

2,286.4

2,485

3,784.3

4,517.4

Interest Expense, Total

-353.1

-299.2

-257.2

-384.4

-607.4

-684.8

Interest And Investment Income

73

50.1

31

198.5

472

531

Net Interest Expenses

-280.1

-249.1

-226.1

-185.8

-135.4

-153.7

Income (Loss) On Equity Invest.

-3.1

-9.9

-8.2

-7.8

-7.4

-6.8

Currency Exchange Gains (Loss)

41.9

16.8

24.7

Other Non Operating Income (Expenses)

167.2

51.8

40.7

47.6

106.9

130.3

EBT, Excl. Unusual Items

1,729.8

1,769.5

2,092.8

2,381

3,765.2

4,511.8

Merger & Related Restructuring Charges

-0.8

-20.6

-33.5

-33.5

Gain (Loss) On Sale Of Investments

-71

-1.3

12.1

-2.5

12.2

Gain (Loss) On Sale Of Assets

435.2

492.4

12.6

28.8

24.1

74.8

Asset Writedown

-284.6

-401.2

117.3

743.1

600.2

600.2

Insurance Settlements

17.1

Other Unusual Items

44.8

143.4

132.6

18

157.7

157.7

EBT, Incl. Unusual Items

1,925.2

1,932.2

2,333.4

3,183

4,528.4

5,323.3

Income Tax Expense

39.2

112

171.9

Earnings From Continuing Operations

1,925.2

1,932.2

2,333.4

3,143.7

4,416.4

5,151.3

Earnings Of Discontinued Operations

Minority Interest

58.9

0

-17.8

-199.3

-494.1

-638.1

Net Income

1,984.1

1,932.2

2,315.6

2,944.5

3,922.3

4,513.3

Preferred Dividend and Other Adjustments

51.6

103.3

103.3

Net Income to Common Incl Extra Items

1,984.1

1,932.2

2,315.6

2,892.8

3,819

4,410

Net Income to Common Excl. Extra Items

1,984.1

1,932.2

2,315.6

2,892.8

3,819

4,410

Total Shares Outstanding

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

Weighted Avg. Shares Outstanding

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

Weighted Avg. Shares Outstanding Dil

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

EPS

0.3

0.2

0.3

0.4

0.5

0.6

EPS Diluted

0.3

0.2

0.3

0.4

0.5

0.6

EBITDA

2,117.2

2,240.8

2,526.1

2,821.8

4,194.8

4,943.5

Effective Tax Rate

1.2%

2.5%

3.2%