Aldar Properties PJSC Website

Aldar Properties PJSC

ADX-ALDAR

Basic

  • Market Cap

    AED 55.12B

  • EV

    AED 62.39B

  • Shares Out

    7,862.63M

  • Revenue

    AED 16.71B

  • Employees

    —

Margins

  • Gross

    37.17%

  • EBITDA

    29.58%

  • Operating

    27.03%

  • Pre-Tax

    31.85%

  • Net

    27.01%

  • FCF

    23.68%

Returns (5Yr Avg)

  • ROA

    5.26%

  • ROTA

    9.02%

  • ROE

    8.92%

  • ROCE

    6.36%

  • ROIC

    6.44%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    AED 6.68

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    AED 12.13B

  • Net Debt

    AED 1,783.22M

  • Debt/Equity

    0.37

  • EBIT/Interest

    6.6

Growth (CAGR)

  • Rev 3Yr

    24.42%

  • Rev 5Yr

    20.49%

  • Rev 10Yr

    11.81%

  • Dil EPS 3Yr

    26.57%

  • Dil EPS 5Yr

    20.45%

  • Dil EPS 10Yr

    5.1%

  • Rev Fwd 2Yr

    32.64%

  • EBITDA Fwd 2Yr

    21.57%

  • EPS Fwd 2Yr

    26.51%

  • EPS LT Growth Est

    21.42%

Dividends

  • Yield

    —

  • Payout

    30.31%

  • DPS

    AED 0.17

  • DPS Growth 3Yr

    5.45%

  • DPS Growth 5Yr

    3.96%

  • DPS Growth 10Yr

    9.28%

  • DPS Growth Fwd 2Yr

    11.65%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

7,147.9

8,392.5

8,576

11,200

14,160.9

16,711

Total Revenues % Chg.

13.7%

17.4%

2.2%

30.6%

26.4%

44.3%

Cost of Goods Sold, Total

4,394.7

5,508.1

5,066.8

6,812.2

8,721.3

10,500.3

Gross Profit

2,753.1

2,884.4

3,509.2

4,387.8

5,439.7

6,210.7

Selling General & Admin Expenses, Total

473.4

518.6

845.5

1,312.2

1,115.5

1,123.1

Provision for Bad Debts

—

—

—

—

—

—

—

Pre-Opening Costs

—

—

—

—

—

—

—

—

—

—

Depreciation & Amortization

268.6

267.7

250.2

342.8

447.6

484.2

Other Operating Expenses

—

—

—

—

165.4

121.5

127.1

247.8

92.2

86.1

Other Operating Expenses, Total

907.3

907.8

1,222.8

1,902.9

1,655.4

1,693.4

Operating Income

1,845.9

1,976.7

2,286.4

2,485

3,784.3

4,517.4

Interest Expense, Total

-353.1

-299.2

-257.2

-384.4

-607.4

-684.8

Interest And Investment Income

73

50.1

31

198.5

472

531

Net Interest Expenses

-280.1

-249.1

-226.1

-185.8

-135.4

-153.7

Income (Loss) On Equity Invest.

-3.1

-9.9

-8.2

-7.8

-7.4

-6.8

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

41.9

16.8

24.7

Other Non Operating Income (Expenses)

167.2

51.8

40.7

47.6

106.9

130.3

EBT, Excl. Unusual Items

1,729.8

1,769.5

2,092.8

2,381

3,765.2

4,511.8

Merger & Related Restructuring Charges

—

—

—

—

—

—

-0.8

-20.6

—

-33.5

-33.5

Gain (Loss) On Sale Of Investments

—

—

—

-71

-1.3

12.1

-2.5

12.2

Gain (Loss) On Sale Of Assets

—

435.2

492.4

12.6

28.8

24.1

74.8

Asset Writedown

-284.6

-401.2

117.3

743.1

600.2

600.2

Insurance Settlements

—

—

—

—

—

—

—

—

—

17.1

—

Other Unusual Items

—

—

—

—

44.8

143.4

132.6

18

157.7

157.7

EBT, Incl. Unusual Items

1,925.2

1,932.2

2,333.4

3,183

4,528.4

5,323.3

Income Tax Expense

—

—

—

—

—

—

—

—

39.2

112

171.9

Earnings From Continuing Operations

1,925.2

1,932.2

2,333.4

3,143.7

4,416.4

5,151.3

Earnings Of Discontinued Operations

—

—

—

—

—

—

—

—

—

—

Minority Interest

58.9

0

-17.8

-199.3

-494.1

-638.1

Net Income

1,984.1

1,932.2

2,315.6

2,944.5

3,922.3

4,513.3

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

—

—

51.6

103.3

103.3

Net Income to Common Incl Extra Items

1,984.1

1,932.2

2,315.6

2,892.8

3,819

4,410

Net Income to Common Excl. Extra Items

1,984.1

1,932.2

2,315.6

2,892.8

3,819

4,410

Total Shares Outstanding

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

Weighted Avg. Shares Outstanding

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

Weighted Avg. Shares Outstanding Dil

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

7,862.6

EPS

0.3

0.2

0.3

0.4

0.5

0.6

EPS Diluted

0.3

0.2

0.3

0.4

0.5

0.6

EBITDA

2,117.2

2,240.8

2,526.1

2,821.8

4,194.8

4,943.5

Effective Tax Rate

—

—

—

—

—

—

—

—

1.2%

2.5%

3.2%