| | | | | | 2,910.7 | 3,147.1 | 3,623.9 | 4,894.5 | 4,874.5 | 4,771.8 |
| | | | | | 760.8 | 886.7 | 1,657.5 | 3,394.2 | 1,146 | 1,265.9 |
| | | | | | 3,671.5 | 4,033.8 | 5,281.4 | 8,288.7 | 6,020.5 | 6,037.7 |
| | | | | | -9% | 9.9% | 30.9% | 56.9% | -27.4% | 0.1% |
Cost of Goods Sold, Total | | | | | | 1,414.7 | 1,552.3 | 2,434.8 | 5,405.6 | 2,764.3 | 2,803.8 |
| | | | | | 2,256.8 | 2,481.5 | 2,846.6 | 2,883.1 | 3,256.2 | 3,233.9 |
Selling General & Admin Expenses, Total | | | | | | 560.4 | 625.2 | 726.6 | 766.2 | 818.3 | 811.5 |
Depreciation & Amortization | | | | | | 71.8 | 91.8 | 97.7 | 224.5 | 262.6 | -6.3 |
| | | | | | 224.5 | 163.5 | 252.4 | 230.4 | 209.2 | 161.1 |
Other Operating Expenses, Total | | | | | | 856.7 | 880.5 | 1,076.7 | 1,221.1 | 1,290.1 | 966.3 |
| | | | | | 1,400.1 | 1,601 | 1,769.9 | 1,662 | 1,966.1 | 2,267.6 |
| | | | | | -417.5 | -411.4 | -411.6 | -366.9 | -810.2 | -852.1 |
Interest And Investment Income | | | | | | 20.7 | 35.3 | 37.2 | 123.4 | 233.6 | 256 |
| | | | | | -396.8 | -376.1 | -374.4 | -243.5 | -576.6 | -596.1 |
Currency Exchange Gains (Loss) | — | — | — | — | | 37.2 | 4.8 | — | — | — | -0.3 |
Other Non Operating Income (Expenses) | — | — | — | — | | -2.1 | -31.9 | -44.1 | -9 | 132 | 176.6 |
| | | | | | 1,038.4 | 1,197.8 | 1,351.4 | 1,409.5 | 1,521.5 | 1,847.8 |
| | — | — | — | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | | -22.9 | -18.9 | -119.2 | -39.2 | -25 | -24.9 |
| — | — | — | | | -2,103.5 | — | -3,774.4 | -954.3 | -138.2 | -138.2 |
Gain (Loss) On Sale Of Investments | — | — | — | | | 5.2 | — | 8 | 9.9 | 13.8 | 14.2 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | 3.8 | 5.1 | 5.1 |
| | | | | | 4,187.8 | 3,797.5 | 7,483.2 | -1,111 | -10,642.8 | -5,688.1 |
| | | | | | 46.3 | 54.1 | 65.3 | 87.2 | 90.9 | 90.9 |
| | | | | | -12.4 | -16.1 | 77.7 | -10.5 | -10.5 | -10.5 |
| | | | | | 3,138.9 | 5,014.4 | 5,092 | -604.6 | -9,185.2 | -3,903.7 |
| | | | | | 1,844.6 | 1,674.4 | 2,651.5 | -29.8 | -2,577.1 | -920.9 |
Earnings From Continuing Operations | | | | | | 1,294.3 | 3,340 | 2,440.5 | -574.8 | -6,608.1 | -2,982.8 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | — | — | -94.6 | -148.1 | -172.2 |
| | | | | | -107.3 | -71.5 | -150.6 | 25.6 | 471.1 | 315.2 |
| | | | | | 1,187 | 3,268.5 | 2,289.9 | -643.8 | -6,285.1 | -2,839.8 |
Preferred Dividend and Other Adjustments | | | | | | 40 | 40 | 38.4 | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 1,147 | 3,228.5 | 2,251.5 | -643.8 | -6,285.1 | -2,839.8 |
Net Income to Common Excl. Extra Items | | | | | | 1,147 | 3,228.5 | 2,251.5 | -549.2 | -6,137 | -2,667.6 |
| | | | | | 542.3 | 565.9 | 776.6 | 795.8 | 814.6 | 822.9 |
Weighted Avg. Shares Outstanding | | | | | | 532.7 | 587.1 | 626.5 | 788.3 | 806.3 | 806.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 532.7 | 587.1 | 626.5 | 788.3 | 806.3 | 806.5 |
| | | | | | 2.2 | 5.5 | 3.6 | -0.8 | -7.8 | -3.5 |
| | | | | | 2.2 | 5.5 | 3.6 | -0.8 | -7.8 | -3.5 |
| | | | | | 1,452.1 | 1,670.7 | 1,844.3 | 1,950 | 2,247 | 2,283.5 |
| | | | | | 58.8% | 33.4% | 52.1% | 4.9% | 28.1% | 23.6% |