| | | | | | 1,827 | 2,335.7 | 3,449.2 | 4,174.7 | 3,395.7 | 3,340.8 |
| | | | | | 16.7% | 27.8% | 47.7% | 21% | -18.7% | -13.2% |
Cost of Goods Sold, Total | | | | | | 885.9 | 1,129.3 | 1,610.3 | 1,978.2 | 1,828.6 | 1,828.4 |
| | | | | | 941.1 | 1,206.4 | 1,838.9 | 2,196.5 | 1,567.1 | 1,512.4 |
Selling General & Admin Expenses, Total | | | | | | 478.2 | 565.3 | 746.1 | 829.8 | 851 | 883.3 |
| | | | | | 95.6 | 108.4 | 139.9 | 177.9 | 170.8 | 176.3 |
| | | | | | 5.2 | 22 | 20 | 13.4 | 4.3 | -13.4 |
Other Operating Expenses, Total | | | | | | 579 | 695.7 | 906 | 1,021.1 | 1,026.1 | 1,046.2 |
| | | | | | 362.1 | 510.7 | 932.9 | 1,175.4 | 541 | 466.2 |
| | | | | | -14.7 | -21.7 | -26.6 | -34.5 | -142.6 | -197.2 |
Interest And Investment Income | — | | | | | 0.3 | 0.4 | 0.4 | 1 | 4.6 | 1.3 |
| | | | | | -14.3 | -21.3 | -26.2 | -33.5 | -138 | -195.9 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | — | — | — | -6.5 | -6.5 |
Currency Exchange Gains (Loss) | | | | | | 0.6 | 2.4 | 10.6 | -51 | -16.4 | -16.4 |
Other Non Operating Income (Expenses) | | | | | | -16.9 | -41 | 4.1 | 2.3 | -20.8 | -20.8 |
| | | | | | 331.5 | 450.9 | 921.4 | 1,093.2 | 359.3 | 226.6 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | -12 | -12 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | — | -20 | -20 |
| | | | | | -28.5 | -26.1 | -253 | 88.5 | 58.7 | -5.7 |
| | | | | | 303 | 424.7 | 668.4 | 1,181.7 | 386 | 188.9 |
| | | | | | 84.4 | 125.2 | 241.4 | 268.6 | 95.9 | 60.1 |
Earnings From Continuing Operations | | | | | | 218.6 | 299.6 | 427 | 913.1 | 290.1 | 128.8 |
Earnings Of Discontinued Operations | | | — | — | — | — | — | — | — | — | — |
| | | | | | -61.9 | -89.5 | -108.1 | -235 | -84.9 | -50.8 |
| | | | | | 156.7 | 210.1 | 318.9 | 678.1 | 205.2 | 78 |
Preferred Dividend and Other Adjustments | — | | — | — | — | — | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 156.7 | 210.1 | 318.9 | 678.1 | 205.2 | 78 |
Net Income to Common Excl. Extra Items | | | | | | 156.7 | 210.1 | 318.9 | 678.1 | 205.2 | 78 |
| | | | | | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 69 |
Weighted Avg. Shares Outstanding | | | | | | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 69 |
Weighted Avg. Shares Outstanding Dil | | | | | | 68.4 | 68.4 | 68.4 | 68.4 | 68.4 | 69 |
| | | | | | 2.3 | 3.1 | 4.7 | 9.9 | 3 | 1.1 |
| | | | | | 2.3 | 3.1 | 4.7 | 9.9 | 3 | 1.1 |
| | | | | | 473.6 | 646.8 | 1,113.2 | 1,397 | 811.2 | 779.8 |
| | | | | | 27.9% | 29.5% | 36.1% | 22.7% | 24.8% | 31.8% |
