SAP SE Website

SAP SE

XTRA-SAP

Basic

  • Market Cap

    €208.09B

  • EV

    €204.34B

  • Shares Out

    1,160.45M

  • Revenue

    €31.81B

  • Employees

    108,133

Margins

  • Gross

    72.53%

  • EBITDA

    24.06%

  • Operating

    21.63%

  • Pre-Tax

    11.58%

  • Net

    15.19%

  • FCF

    18.87%

Returns (5Yr Avg)

  • ROA

    6.85%

  • ROTA

    14.42%

  • ROE

    12.72%

  • ROCE

    12.71%

  • ROIC

    7.87%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €190.78

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €13.61B

  • Net Debt

    -€4,008M

  • Debt/Equity

    0.22

  • EBIT/Interest

    11.66

Growth (CAGR)

  • Rev 3Yr

    5.4%

  • Rev 5Yr

    4.49%

  • Rev 10Yr

    6.52%

  • Dil EPS 3Yr

    -3.47%

  • Dil EPS 5Yr

    8.46%

  • Dil EPS 10Yr

    3.92%

  • Rev Fwd 2Yr

    9.6%

  • EBITDA Fwd 2Yr

    6.81%

  • EPS Fwd 2Yr

    -7.14%

  • EPS LT Growth Est

    15.45%

Dividends

  • Yield

  • Payout

    99.7%

  • DPS

    €2.2

  • DPS Growth 3Yr

    5.95%

  • DPS Growth 5Yr

    7.96%

  • DPS Growth 10Yr

    8.2%

  • DPS Growth Fwd 2Yr

    5.2%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

27,554

27,338

26,953

29,519

31,207

31,806

Other Revenues, Total

-1

1

Total Revenues

27,553

27,338

26,953

29,520

31,207

31,806

Total Revenues % Chg.

11.5%

-0.8%

-1.4%

9.5%

5.7%

5.4%

Cost of Goods Sold, Total

8,355

7,885

7,219

7,949

8,604

8,736

Gross Profit

19,198

19,453

19,734

21,571

22,603

23,070

Selling General & Admin Expenses, Total

9,322

8,462

8,043

8,940

9,769

9,768

R&D Expenses

4,292

4,454

5,270

6,069

6,317

6,409

Other Operating Expenses

-18

110

33

180

16

12

Other Operating Expenses, Total

13,596

13,026

13,346

15,189

16,102

16,189

Operating Income

5,602

6,427

6,388

6,382

6,501

6,881

Interest Expense, Total

-362

-255

-206

-272

-639

-590

Interest And Investment Income

29

100

376

393

Net Interest Expenses

-362

-255

-177

-172

-263

-197

Currency Exchange Gains (Loss)

-51

-154

51

-144

46

46

Other Non Operating Income (Expenses)

-649

-589

-89

-66

-82

-214

EBT, Excl. Unusual Items

4,540

5,429

6,173

6,000

6,202

6,516

Restructuring Charges

-1,130

3

-157

-138

-215

-2,197

Merger & Related Restructuring Charges

-330

-345

-336

Gain (Loss) On Sale Of Investments

1,187

1,595

2,413

-1,194

-145

-145

Gain (Loss) On Sale Of Assets

194

77

175

Legal Settlements

Other Unusual Items

-155

-155

EBT, Incl. Unusual Items

4,597

7,221

8,506

4,513

5,342

3,683

Income Tax Expense

1,226

1,938

1,682

1,446

1,741

1,310

Earnings From Continuing Operations

3,371

5,283

6,824

3,067

3,601

2,373

Earnings Of Discontinued Operations

-1,447

-1,359

2,363

2,257

Minority Interest

-50

-138

-121

576

175

202

Net Income

3,321

5,145

5,256

2,284

6,139

4,832

Net Income to Common Incl Extra Items

3,321

5,145

5,256

2,284

6,139

4,832

Net Income to Common Excl. Extra Items

3,321

5,145

6,703

3,643

3,776

2,575

Total Shares Outstanding

1,193.6

1,179.6

1,179.6

1,167.1

1,167.2

1,167

Weighted Avg. Shares Outstanding

1,194

1,182

1,180

1,170

1,167

1,167

Weighted Avg. Shares Outstanding Dil

1,194

1,182

1,180

1,175

1,180

1,178.3

EPS

2.8

4.4

4.5

2

5.3

4.1

EPS Diluted

2.8

4.4

4.5

1.9

5.2

4.1

EBITDA

7,474

8,258

7,925

7,246

7,326

7,654

Effective Tax Rate

26.7%

26.8%

19.8%

32%

32.6%

35.6%