E.ON SE Website

E.ON SE

XTRA-EOAN

Basic

  • Market Cap

    €33.53B

  • EV

    €70.42B

  • Shares Out

    2,611.66M

  • Revenue

    €84.14B

  • Employees

    70,061

Margins

  • Gross

    32.76%

  • EBITDA

    6.47%

  • Operating

    3.1%

  • Pre-Tax

    1.24%

  • Net

    1.39%

  • FCF

    -1.06%

Returns (5Yr Avg)

  • ROA

    1.96%

  • ROTA

    20.52%

  • ROE

    14.84%

  • ROCE

    3.32%

  • ROIC

    2.53%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €15.06

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    €7,188M

  • Net Debt

    €30.77B

  • Debt/Equity

    1.8

  • EBIT/Interest

    1.1

Growth (CAGR)

  • Rev 3Yr

    10.5%

  • Rev 5Yr

    22.82%

  • Rev 10Yr

    -3.09%

  • Dil EPS 3Yr

    -19.63%

  • Dil EPS 5Yr

    -18.64%

  • Dil EPS 10Yr

    2.23%

  • Rev Fwd 2Yr

    -2%

  • EBITDA Fwd 2Yr

    -1.19%

  • EPS Fwd 2Yr

    -3.87%

  • EPS LT Growth Est

    1.01%

Dividends

  • Yield

    —

  • Payout

    116.99%

  • DPS

    €0.53

  • DPS Growth 3Yr

    4.09%

  • DPS Growth 5Yr

    4.27%

  • DPS Growth 10Yr

    -1.23%

  • DPS Growth Fwd 2Yr

    4.28%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

41,290

61,624

78,119

116,657

95,020

84,140

Total Revenues % Chg.

38.6%

49.2%

26.8%

49.3%

-18.5%

-30.3%

Cost of Goods Sold, Total

31,559

47,105

78,160

108,590

64,259

56,579

Gross Profit

9,731

14,519

-41

8,067

30,761

27,561

Selling General & Admin Expenses, Total

3,532

5,523

5,638

5,631

6,441

6,619

Depreciation & Amortization

2,159

3,762

3,725

3,324

3,335

3,391

Other Operating Expenses

2,397

2,601

-16,021

-409

19,950

14,942

Other Operating Expenses, Total

8,088

11,886

-6,658

8,546

29,726

24,952

Operating Income

1,643

2,633

6,617

-479

1,035

2,609

Interest Expense, Total

-1,604

-1,295

-1,527

-1,574

-2,271

-2,363

Interest And Investment Income

1,032

670

770

2,348

1,104

1,340

Net Interest Expenses

-572

-625

-757

774

-1,167

-1,023

Income (Loss) On Equity Invest.

479

426

672

272

508

364

Currency Exchange Gains (Loss)

-97

473

-119

488

-278

-278

Other Non Operating Income (Expenses)

—

—

—

—

—

104

25

25

EBT, Excl. Unusual Items

1,453

2,907

6,413

1,159

123

1,697

Restructuring Charges

-819

-656

-511

-88

-22

-22

Merger & Related Restructuring Charges

—

—

—

—

—

—

-2

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

-4

—

—

Gain (Loss) On Sale Of Investments

432

23

308

230

238

238

Gain (Loss) On Sale Of Assets

36

313

110

750

-59

-59

Asset Writedown

—

-330

-404

-197

-50

-179

-810

Legal Settlements

—

—

—

—

—

—

—

—

—

—

EBT, Incl. Unusual Items

772

2,181

6,123

1,997

101

1,044

Income Tax Expense

43

871

818

-245

-598

-654

Earnings From Continuing Operations

729

1,310

5,305

2,242

699

1,698

Earnings Of Discontinued Operations

1,063

-40

—

—

61

-10

Minority Interest

-242

-253

-614

-411

-243

-515

Net Income

1,550

1,017

4,691

1,831

517

1,173

Net Income to Common Incl Extra Items

1,550

1,017

4,691

1,831

517

1,173

Net Income to Common Excl. Extra Items

487

1,057

4,691

1,831

456

1,183

Total Shares Outstanding

2,607.4

2,607.4

2,609

2,610.4

2,611.7

2,611

Weighted Avg. Shares Outstanding

2,293

2,607

2,608

2,609

2,611

2,611.3

Weighted Avg. Shares Outstanding Dil

2,293

2,607

2,608

2,609

2,611

2,611.3

EPS

0.7

0.4

1.8

0.7

0.2

0.4

EPS Diluted

0.7

0.4

1.8

0.7

0.2

0.4

EBITDA

3,497

5,887

9,834

2,313

3,818

5,448

Effective Tax Rate

5.6%

39.9%

13.4%

-12.3%

-592.1%

-62.6%