E.ON SE Website

E.ON SE

XTRA-EOAN

Basic

  • Market Cap

    €31.71B

  • EV

    €66.04B

  • Shares Out

    2,611.66M

  • Revenue

    €95.02B

  • Employees

    70,061

Margins

  • Gross

    32.37%

  • EBITDA

    4.02%

  • Operating

    1.09%

  • Pre-Tax

    0.11%

  • Net

    0.54%

  • FCF

    -0.37%

Returns (5Yr Avg)

  • ROA

    1.44%

  • ROTA

    18.61%

  • ROE

    13.97%

  • ROCE

    3.24%

  • ROIC

    3.09%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €14.29

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €6,960M

  • Net Debt

    €28.48B

  • Debt/Equity

    1.77

  • EBIT/Interest

    0.46

Growth (CAGR)

  • Rev 3Yr

    15.53%

  • Rev 5Yr

    26.11%

  • Rev 10Yr

    -2.31%

  • Dil EPS 3Yr

    -20.23%

  • Dil EPS 5Yr

    -33.19%

  • Dil EPS 10Yr

    -15.73%

  • Rev Fwd 2Yr

    2.62%

  • EBITDA Fwd 2Yr

    -2.4%

  • EPS Fwd 2Yr

    -6.08%

  • EPS LT Growth Est

    1.64%

Dividends

  • Yield

  • Payout

    303.47%

  • DPS

    €0.53

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    4.04%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

41,290

61,624

78,119

116,657

95,020

Total Revenues % Chg.

38.6%

49.2%

26.8%

49.3%

-18.5%

Cost of Goods Sold, Total

31,559

47,105

78,160

108,590

64,259

Gross Profit

9,731

14,519

-41

8,067

30,761

Selling General & Admin Expenses, Total

3,532

5,523

5,638

5,631

6,441

Depreciation & Amortization

2,159

3,762

3,725

3,324

3,335

Other Operating Expenses

2,397

2,601

-16,021

-409

19,950

Other Operating Expenses, Total

8,088

11,886

-6,658

8,546

29,726

Operating Income

1,643

2,633

6,617

-479

1,035

Interest Expense, Total

-1,604

-1,295

-1,527

-1,574

-2,271

Interest And Investment Income

1,032

670

770

2,348

1,104

Net Interest Expenses

-572

-625

-757

774

-1,167

Income (Loss) On Equity Invest.

479

426

672

272

508

Currency Exchange Gains (Loss)

-97

473

-119

488

-278

Other Non Operating Income (Expenses)

104

25

EBT, Excl. Unusual Items

1,453

2,907

6,413

1,159

123

Restructuring Charges

-819

-656

-511

-88

-22

Merger & Related Restructuring Charges

-2

Impairment of Goodwill

-4

Gain (Loss) On Sale Of Investments

432

23

308

230

238

Gain (Loss) On Sale Of Assets

36

313

110

750

-59

Asset Writedown

-330

-404

-197

-50

-179

Legal Settlements

EBT, Incl. Unusual Items

772

2,181

6,123

1,997

101

Income Tax Expense

43

871

818

-245

-598

Earnings From Continuing Operations

729

1,310

5,305

2,242

699

Earnings Of Discontinued Operations

1,063

-40

61

Minority Interest

-242

-253

-614

-411

-243

Net Income

1,550

1,017

4,691

1,831

517

Net Income to Common Incl Extra Items

1,550

1,017

4,691

1,831

517

Net Income to Common Excl. Extra Items

487

1,057

4,691

1,831

456

Total Shares Outstanding

2,607.4

2,607.4

2,609

2,610.4

2,611.7

Weighted Avg. Shares Outstanding

2,293

2,607

2,608

2,609

2,611

Weighted Avg. Shares Outstanding Dil

2,293

2,607

2,608

2,609

2,611

EPS

0.7

0.4

1.8

0.7

0.2

EPS Diluted

0.7

0.4

1.8

0.7

0.2

EBITDA

3,497

5,887

9,834

2,313

3,818

Effective Tax Rate

5.6%

39.9%

13.4%

-12.3%

-592.1%