Deutsche Telekom AG (DTE)

Basic

  • Market Cap

    €109.23B

  • EV

    €281.58B

  • Shares Out

    4,968.59M

  • Revenue

    €114.73B

  • Employees

    199,652

Margins

  • Gross

    43.38%

  • EBITDA

    33.32%

  • Operating

    19.17%

  • Pre-Tax

    10.43%

  • Net

    15.5%

  • FCF

    21.78%

Returns (5Yr Avg)

  • ROA

    3.77%

  • ROTA

    -38.38%

  • ROE

    10.09%

  • ROCE

    7.16%

  • ROIC

    4.75%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €26.75

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €7,280M

  • Net Debt

    €138.04B

  • Debt/Equity

    1.59

  • EBIT/Interest

    3.02

Growth (CAGR)

  • Rev 3Yr

    3.76%

  • Rev 5Yr

    7.99%

  • Rev 10Yr

    6.67%

  • Dil EPS 3Yr

    -0.93%

  • Dil EPS 5Yr

    12.48%

  • Dil EPS 10Yr

    14.63%

  • Rev Fwd 2Yr

    2.32%

  • EBITDA Fwd 2Yr

    12.24%

  • EPS Fwd 2Yr

    13.9%

  • EPS LT Growth Est

    6.27%

Dividends

  • Yield

  • Payout

    93.63%

  • DPS

    €0.77

  • DPS Growth 3Yr

    8.67%

  • DPS Growth 5Yr

    1.92%

  • DPS Growth 10Yr

    4.41%

  • DPS Growth Fwd 2Yr

    11.94%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Revenues

82,949

102,698

110,451

117,049

114,691

Other Revenues, Total

25

19

21

25

42

Total Revenues

82,974

102,717

110,472

117,074

114,733

Total Revenues % Chg.

6.2%

23.8%

7.5%

6%

-2%

Cost of Goods Sold, Total

52,824

61,994

67,192

71,123

64,964

Gross Profit

30,150

40,723

43,280

45,951

49,769

Depreciation & Amortization

17,270

24,584

26,803

26,460

23,750

Other Operating Expenses

2,315

3,020

2,939

4,926

4,021

Other Operating Expenses, Total

19,585

27,604

29,742

31,386

27,771

Operating Income

10,565

13,119

13,538

14,565

21,998

Interest Expense, Total

-2,854

-5,041

-5,027

-5,679

-7,289

Interest And Investment Income

348

589

867

895

870

Net Interest Expenses

-2,506

-4,452

-4,160

-4,784

-6,419

Income (Loss) On Equity Invest.

87

-11

-102

-524

-2,766

Currency Exchange Gains (Loss)

-14

341

-282

-226

129

Other Non Operating Income (Expenses)

347

286

-322

1,174

370

EBT, Excl. Unusual Items

8,479

9,283

8,672

10,205

13,312

Restructuring Charges

-913

-1,268

-717

-1,230

-1,485

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

90

12

-118

1,813

8

Gain (Loss) On Sale Of Assets

-131

-353

-8

992

193

Asset Writedown

-386

711

-287

-1,173

-211

Insurance Settlements

122

73

86

369

151

Other Unusual Items

EBT, Incl. Unusual Items

7,261

8,458

7,628

10,976

11,968

Income Tax Expense

1,993

1,858

1,732

1,937

3,672

Earnings From Continuing Operations

5,268

6,600

5,896

9,039

8,296

Earnings Of Discontinued Operations

147

207

443

13,696

Minority Interest

-1,401

-2,589

-1,927

-1,481

-4,204

Net Income

3,867

4,158

4,176

8,001

17,788

Net Income to Common Incl Extra Items

3,867

4,158

4,176

8,001

17,788

Net Income to Common Excl. Extra Items

3,867

4,011

3,969

7,558

4,092

Total Shares Outstanding

4,742.9

4,743.5

4,971.9

4,972.7

4,978.6

Weighted Avg. Shares Outstanding

4,743

4,743

4,813

4,972

4,976

Weighted Avg. Shares Outstanding Dil

4,743

4,743

4,813

4,972

4,976

EPS

0.8

0.9

0.9

1.6

3.6

EPS Diluted

0.8

0.9

0.9

1.6

3.6

EBITDA

24,186

32,935

34,406

34,231

38,224