Commerzbank AG Website

Commerzbank AG

XTRA-CBK

Income Statement
Dec '14
Dec '15
Dec '16
Jan '18
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Interest Income On Loans

8,771

7,585

7,267

10,332

18,263

20,815

Interest Income On Investments

—

—

35

37

22

32

26

36

Interest Income, Total

8,806

7,622

7,289

10,364

18,289

20,851

Interest On Deposits

3,702

2,610

2,419

3,873

9,895

12,319

Interest Expense, Total

3,702

2,610

2,419

3,873

9,895

12,319

Net Interest Income

5,104

5,012

4,870

6,491

8,394

8,532

Income From Trading Activities

—

—

—

—

—

—

—

—

—

Gain (Loss) on Sale of Loans

—

—

—

—

-5

-68

-21

48

167

231

Gain (Loss) on Sale of Assets

111

1

4

36

11

14

Gain (Loss) on Sale of Invest. & Securities

247

61

983

455

-375

-326

Income (Loss) on Equity Invest.

10

6

6

13

4

3

Total Other Non Interest Income

3,338

3,297

2,731

2,501

2,332

2,201

Non Interest Income, Total

3,701

3,297

3,703

3,053

2,139

2,123

Revenues Before Provison For Loan Losses

8,805

8,309

8,573

9,544

10,533

10,655

Provision For Loan Losses

620

1,748

570

876

618

616

Total Revenues

8,185

6,561

8,003

8,668

9,915

10,039

Total Revenues % Chg.

-0.8%

-19.8%

22%

8.3%

14.4%

11.3%

Salaries And Other Employee Benefits

—

—

—

—

—

—

—

Stock-Based Compensation

14

7

10

27

43

43

Amort. of Goodwill & Intang. Assets

—

—

—

—

—

—

—

Occupancy Expense

—

—

—

—

—

—

—

Selling General & Admin Expenses, Total

377

379

361

365

332

326

Total Other Non Interest Expense

6,541

6,401

6,235

6,167

6,096

6,035

Non Interest Expense, Total

6,932

6,787

6,606

6,559

6,471

6,404

EBT, Excl. Unusual Items

1,253

-226

1,397

2,109

3,444

3,635

Restructuring Charges

—

-101

-814

-1,078

-94

-18

-12

Impairment of Goodwill

—

—

—

—

—

-1,521

—

—

—

—

Asset Writedown

—

-28

-66

-214

-10

-24

-24

EBT, Incl. Unusual Items

1,124

-2,627

105

2,005

3,402

3,599

Income Tax Expense

421

264

-248

612

1,188

1,182

Earnings From Continuing Operations

703

-2,891

353

1,393

2,214

2,417

Earnings Of Discontinued Operations

—

—

—

-18

30

—

—

—

—

Minority Interest

-100

-9

77

42

10

-53

Net Income

585

-2,870

430

1,435

2,224

2,364

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

48

140

190

194

195

Net Income to Common Incl Extra Items

585

-2,918

290

1,245

2,030

2,169

Net Income to Common Excl. Extra Items

603

-2,948

290

1,245

2,030

2,169

Total Shares Outstanding

1,252.4

1,252.4

1,252.4

1,252.4

1,240.2

1,184.7

Weighted Avg. Shares Outstanding

1,252.4

1,252.4

1,252.4

1,252.4

1,245.7

1,218

Weighted Avg. Shares Outstanding Dil

1,252.4

1,252.4

1,252.4

1,252.4

1,245.7

1,218

EPS

0.5

-2.3

0.2

1

1.6

1.8

EPS Diluted

0.5

-2.3

0.2

1

1.6

1.8

Effective Tax Rate

37.5%

-10%

-236.2%

30.5%

34.9%

32.8%