Commerzbank AG Website

Commerzbank AG

XTRA-CBK

Basic

  • Market Cap

    €17.69B

  • EV

  • Shares Out

    1,184.67M

  • Revenue

    €9,988M

  • Employees

    38,513

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    36.18%

  • Net

    23.94%

  • FCF

    192.53%

Returns (5Yr Avg)

  • ROA

    0.07%

  • ROTA

    1.1%

  • ROE

    1.06%

  • ROCE

  • ROIC

    0.25%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €16.14

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -€116.68B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    10.65%

  • Rev 5Yr

    4.14%

  • Rev 10Yr

  • Dil EPS 3Yr

    -3.97%

  • Dil EPS 5Yr

    25.31%

  • Dil EPS 10Yr

    17.35%

  • Rev Fwd 2Yr

    4.92%

  • EBITDA Fwd 2Yr

    5.17%

  • EPS Fwd 2Yr

    18.79%

  • EPS LT Growth Est

    17.52%

Dividends

  • Yield

  • Payout

    19.62%

  • DPS

    €0.35

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    11.84%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -61.51%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Jan '18

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

8,771

7,585

7,267

10,332

18,263

19,797

Interest Income On Investments

35

37

22

32

26

34

Interest Income, Total

8,806

7,622

7,289

10,364

18,289

19,831

Interest On Deposits

3,702

2,610

2,419

3,873

9,895

11,249

Interest Expense, Total

3,702

2,610

2,419

3,873

9,895

11,249

Net Interest Income

5,104

5,012

4,870

6,491

8,394

8,582

Income From Trading Activities

Gain (Loss) on Sale of Loans

-5

-68

-21

48

167

208

Gain (Loss) on Sale of Assets

111

1

4

36

11

11

Gain (Loss) on Sale of Invest. & Securities

247

61

983

455

-375

-356

Income (Loss) on Equity Invest.

10

6

6

13

4

3

Total Other Non Interest Income

3,338

3,297

2,731

2,501

2,332

2,166

Non Interest Income, Total

3,701

3,297

3,703

3,053

2,139

2,032

Revenues Before Provison For Loan Losses

8,805

8,309

8,573

9,544

10,533

10,614

Provision For Loan Losses

620

1,748

570

876

618

626

Total Revenues

8,185

6,561

8,003

8,668

9,915

9,988

Total Revenues % Chg.

-0.8%

-19.8%

22%

8.3%

14.4%

11.7%

Salaries And Other Employee Benefits

Stock-Based Compensation

14

7

10

27

43

43

Amort. of Goodwill & Intang. Assets

Occupancy Expense

Selling General & Admin Expenses, Total

377

379

361

365

332

332

Total Other Non Interest Expense

6,541

6,401

6,235

6,167

6,096

5,960

Non Interest Expense, Total

6,932

6,787

6,606

6,559

6,471

6,335

EBT, Excl. Unusual Items

1,253

-226

1,397

2,109

3,444

3,653

Restructuring Charges

-101

-814

-1,078

-94

-18

-15

Impairment of Goodwill

-1,521

Asset Writedown

-28

-66

-214

-10

-24

-24

EBT, Incl. Unusual Items

1,124

-2,627

105

2,005

3,402

3,614

Income Tax Expense

421

264

-248

612

1,188

1,231

Earnings From Continuing Operations

703

-2,891

353

1,393

2,214

2,383

Earnings Of Discontinued Operations

-18

30

Minority Interest

-100

-9

77

42

10

8

Net Income

585

-2,870

430

1,435

2,224

2,391

Preferred Dividend and Other Adjustments

48

140

190

194

194

Net Income to Common Incl Extra Items

585

-2,918

290

1,245

2,030

2,197

Net Income to Common Excl. Extra Items

603

-2,948

290

1,245

2,030

2,197

Total Shares Outstanding

1,252.4

1,252.4

1,252.4

1,252.4

1,240.2

1,204.8

Weighted Avg. Shares Outstanding

1,252.4

1,252.4

1,252.4

1,252.4

1,245.7

1,231.7

Weighted Avg. Shares Outstanding Dil

1,252.4

1,252.4

1,252.4

1,252.4

1,245.7

1,231.7

EPS

0.5

-2.3

0.2

1

1.6

1.8

EPS Diluted

0.5

-2.3

0.2

1

1.6

1.8

Effective Tax Rate

37.5%

-10%

-236.2%

30.5%

34.9%

34.1%