| | | | | | 12,821.8 | 11,794.8 | 14,382.5 | 19,429.3 | 16,815.1 | 16,210.3 |
| | | | | | 2.2% | -8% | 21.9% | 35.1% | -13.5% | -12.9% |
Cost of Goods Sold, Total | | | | | | 10,079 | 8,925.4 | 11,186.3 | 15,110.3 | 12,773.4 | 12,221.2 |
| | | | | | 2,742.8 | 2,869.4 | 3,196.2 | 4,319 | 4,041.7 | 3,989.1 |
Selling General & Admin Expenses, Total | | | | | | 2,050.3 | 1,157.9 | 1,259 | 1,443.2 | 1,454.3 | 1,467.9 |
| — | — | — | | | 6.2 | 8.9 | 7.5 | 15 | 3.2 | 2 |
Depreciation & Amortization | — | — | — | — | — | — | 295.7 | 317.3 | 366.9 | 379 | 392 |
| | | | | | -14.5 | 706.5 | 834.2 | 1,126.4 | 1,126.4 | 1,187.9 |
Other Operating Expenses, Total | | | | | | 2,042 | 2,169 | 2,418 | 2,951.5 | 2,962.9 | 3,049.8 |
| | | | | | 700.8 | 700.4 | 778.2 | 1,367.5 | 1,078.8 | 939.3 |
| | | | | | -91 | -68.2 | -62.7 | -106.9 | -118.7 | -123.3 |
Interest And Investment Income | | | | | | 4 | 3.6 | 4.5 | 16.7 | 18.9 | 18.2 |
| | | | | | -87 | -64.6 | -58.2 | -90.2 | -99.8 | -105.1 |
Income (Loss) On Equity Invest. | | | | | | 0.3 | — | 1 | 1.6 | 0.9 | 1 |
Currency Exchange Gains (Loss) | | | | | | -17.1 | -15.2 | -3.2 | -32.1 | -27.9 | -27.9 |
Other Non Operating Income (Expenses) | | | | | | 13 | -0.6 | -30.4 | -24.9 | 11 | 13.2 |
| | | | | | 610 | 620 | 687.4 | 1,221.9 | 963 | 820.5 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | — | — | -0.6 |
| — | — | — | — | — | — | — | — | -38.1 | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | 10.3 | 2.5 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 4.7 | 3.7 | 4.2 | 12 | 27.4 | 27.4 |
| | — | | | | -1.6 | -1.8 | -56.2 | -1.4 | -4.6 | -4.6 |
| | | | | | 10 | 8.9 | 14.9 | 40.5 | 17 | 25.4 |
| | | | | | 633.4 | 633.3 | 650.3 | 1,234.9 | 1,002.8 | 868.1 |
| | | | | | 164.2 | 159.5 | 188.9 | 332.4 | 281.7 | 258.2 |
Earnings From Continuing Operations | | | | | | 469.2 | 473.8 | 461.4 | 902.5 | 721.1 | 609.9 |
| | | | | | -2.5 | -7.3 | -13.1 | -15.7 | -6.2 | -7.3 |
| | | | | | 466.7 | 466.5 | 448.3 | 886.8 | 714.9 | 602.6 |
Net Income to Common Incl Extra Items | | | | | | 466.7 | 466.5 | 448.3 | 886.8 | 714.9 | 602.6 |
Net Income to Common Excl. Extra Items | | | | | | 466.7 | 466.5 | 448.3 | 886.8 | 714.9 | 602.6 |
| | | | | | 154.5 | 154.5 | 154.5 | 154.5 | 147.2 | 144.4 |
Weighted Avg. Shares Outstanding | | | | | | 154.5 | 154.5 | 154.5 | 154.5 | 151.1 | 146.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 154.5 | 154.5 | 154.9 | 154.5 | 151.1 | 146.7 |
| | | | | | 3 | 3 | 2.9 | 5.7 | 4.7 | 4.1 |
| | | | | | 3 | 3 | 2.9 | 5.7 | 4.7 | 4.1 |
| | | | | | 871.6 | 870.1 | 959.5 | 1,580.7 | 1,301.4 | 1,174.9 |
| | | | | | 25.9% | 25.2% | 29% | 26.9% | 28.1% | 29.7% |