Taiwan Mobile Co., Ltd. provides wireless communication services in Taiwan and internationally. The company operates through four segments: Telecommunications, Retail, Cable Television, and Others. It offers mobile communication, data mobile, and fixed-line services; and TV shopping, online shopping, and catalog shopping services. The company also provides pay TV and cable broadband services; travel, property insurance, and life insurance agency services; online music services; and value-added services, including video and music streaming, instant messenger, and IoT-related and smart home services. In addition, it is involved in the building and operating of BOT project; call center service and telephone activities; and investment, retail, and mobile application development and design businesses, as well as sale of mobile phones and accessories, games, and e-books. The company offers its products and services under the Taiwan Mobile, TWM Broadband, and TWM Business Solution brands. Taiwan Mobile Co., Ltd. was incorporated in 1997 and is based in Taipei, Taiwan.

Taiwan Mobile Co., Ltd.

Revenue

Target Prices

# of Analysts

Consensus Recommendation

EBITDA

EBIT

Free Cash Flow

FFO / Share

AFFO / Share

NAV / Share

Book Value / Share

CapEx

Estimates	Dec '22 (A)	Dec '23 (A)	Dec '24 (E)
Mean	NT$174,270.37	NT$183,710.31	NT$205,624.37
Median	NT$172,855.32	NT$183,414.88	NT$206,350.48
Actual	NT$172,206.11	NT$183,347.83	—
High	NT$180,059.97	NT$184,974.56	NT$208,879.93
Low	NT$172,532	NT$183,347.82	NT$200,502
Standard Deviation	NT$2,904.5	NT$632.86	NT$2,951.96
# of Estimates	5	5	6

Taiwan Mobile Co., Ltd.

Long Term Revisions Restricted