E.SUN Financial Holding Company, Ltd. Website

E.SUN Financial Holding Company, Ltd.

TWSE-2884

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Interest Income On Loans

41,263.6

36,089.3

35,482.1

53,854

84,436.5

92,422.4

Interest Income, Total

41,263.6

36,089.3

35,482.1

53,854

84,436.5

92,422.4

Interest On Deposits

21,392.6

14,750.8

9,497.8

24,235.6

55,336.3

61,146.1

Interest Expense, Total

21,392.6

14,750.8

9,497.8

24,235.6

55,336.3

61,146.1

Net Interest Income

19,871.1

21,338.5

25,984.3

29,618.4

29,100.2

31,276.3

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

—

—

—

—

Gain (Loss) on Sale of Invest. & Securities

16,399.1

14,256.2

9,559.1

4,840

15,675.2

14,261.5

Total Other Non Interest Income

18,247.7

20,670.4

22,397

20,374.4

21,907

25,979.5

Non Interest Income, Total

34,646.8

34,926.6

31,956.1

25,214.5

37,582.2

40,241

Revenues Before Provison For Loan Losses

54,517.9

56,265.1

57,940.5

54,832.8

66,682.4

71,517.3

Provision For Loan Losses

1,598.1

3,225.8

2,129.6

2,076.5

2,681.8

3,921.7

Total Revenues

52,919.8

53,039.4

55,810.9

52,756.3

64,000.6

67,595.6

Total Revenues % Chg.

14.6%

0.2%

5.2%

-5.5%

21.3%

14.9%

Salaries And Other Employee Benefits

12,177.9

13,697.5

14,124.6

13,855.1

15,434

16,260

Occupancy Expense

3,317.6

3,443

3,592.3

3,769.3

3,889.1

3,859.1

Selling General & Admin Expenses, Total

14,358.7

15,353.7

14,091.5

15,201.7

15,223.4

15,746

Total Other Non Interest Expense

—

—

—

—

—

—

—

—

—

2,955.3

2,955.3

Non Interest Expense, Total

29,854.3

32,494.2

31,808.4

32,826.2

37,501.8

38,820.5

EBT, Excl. Unusual Items

23,065.6

20,545.2

24,002.5

19,930.1

26,498.8

28,775.1

Asset Writedown

4.7

-16.1

-43

-26.9

13.2

7.4

EBT, Incl. Unusual Items

23,070.3

20,529.1

23,959.4

19,903.2

26,512

28,782.5

Income Tax Expense

2,949.8

2,481.2

3,373.9

4,121.9

4,764.2

4,873.8

Earnings From Continuing Operations

20,120.5

18,047.9

20,585.5

15,781.3

21,747.8

23,908.7

Minority Interest

-15.4

-21.3

-26.5

-22.3

-21.5

-22.1

Net Income

20,105.1

18,026.6

20,559

15,759

21,726.2

23,886.7

Net Income to Common Incl Extra Items

20,105.1

18,026.6

20,559

15,759

21,726.2

23,886.7

Net Income to Common Excl. Extra Items

20,105.1

18,026.6

20,559

15,759

21,726.2

23,886.7

Total Shares Outstanding

15,043

15,068.9

15,090.9

15,112.6

15,977.8

15,977.8

Weighted Avg. Shares Outstanding

15,037.6

15,063.8

15,086.7

15,108.5

15,703.8

15,985.4

Weighted Avg. Shares Outstanding Dil

15,068.8

15,091.8

15,114.2

15,131.9

15,732.2

16,015.6

EPS

1.3

1.2

1.4

1

1.4

1.5

EPS Diluted

1.3

1.2

1.4

1

1.4

1.5

Effective Tax Rate

12.8%

12.1%

14.1%

20.7%

18%

16.9%