| | | | | | 246,221.7 | 322,146 | 493,414.6 | 548,796 | 433,446.3 | 500,388.8 |
| | | | | | 3.4% | 30.8% | 53.2% | 11.2% | -21% | 12.7% |
Cost of Goods Sold, Total | | | | | | 143,176.2 | 180,610.5 | 261,810 | 277,891.6 | 226,079.3 | 253,543.1 |
| | | | | | 103,045.5 | 141,535.5 | 231,604.6 | 270,904.4 | 207,367 | 246,845.7 |
Selling General & Admin Expenses, Total | | | | | | 17,492.4 | 20,983.4 | 27,483.1 | 27,240.9 | 24,126.9 | 26,424.3 |
| — | — | — | — | | -15.7 | 8.1 | 0.5 | 0.4 | 55.7 | -88.7 |
| | | | | | 63,001.4 | 77,324.8 | 96,080.8 | 116,874.7 | 111,384.9 | 120,694 |
Other Operating Expenses, Total | | | | | | 80,478.1 | 98,316.3 | 123,564.4 | 144,116 | 135,567.5 | 147,029.6 |
| | | | | | 22,567.5 | 43,219.2 | 108,040.2 | 126,788.5 | 71,799.5 | 99,816.1 |
| | | | | | -1,628.7 | -595 | -192.6 | -370.9 | -399.4 | -422.1 |
Interest And Investment Income | | | | | | 4,230.2 | 3,904.6 | 7,432.5 | 5,120.8 | 13,500.4 | 12,739.2 |
| | | | | | 2,601.5 | 3,309.6 | 7,239.9 | 4,749.9 | 13,101.1 | 12,317.1 |
Income (Loss) On Equity Invest. | | | | | | -72.6 | 351 | 978.5 | 1,378.3 | 278.4 | 575.7 |
Currency Exchange Gains (Loss) | | | | | | 193.5 | -58.5 | 305.8 | -716 | -471.6 | -1,010.8 |
Other Non Operating Income (Expenses) | | | | | | 1,024.1 | 600.3 | 923.5 | 2,693.8 | 2,107.9 | 2,134.5 |
| | | | | | 26,314 | 47,421.7 | 117,488 | 134,894.4 | 86,815.2 | 113,832.6 |
Gain (Loss) On Sale Of Investments | | | | | | -62.2 | 11.2 | 948.5 | 697.7 | -17.1 | 354.8 |
Gain (Loss) On Sale Of Assets | | | | | | 775.6 | 149.8 | 8,415.5 | -30.8 | -15.7 | -11.9 |
| | | | | | 27,027.4 | 47,582.7 | 126,852.1 | 135,561.2 | 86,782.4 | 114,175.5 |
| | | | | | 3,823.1 | 6,144.1 | 14,979.5 | 16,936.2 | 9,591.5 | 12,283.9 |
Earnings From Continuing Operations | | | | | | 23,204.3 | 41,438.6 | 111,872.5 | 118,625 | 77,190.9 | 101,891.6 |
| | | | | | -171.6 | -521.8 | -451.5 | -483.9 | -212.3 | -500.2 |
| | | | | | 23,032.7 | 40,916.8 | 111,421.1 | 118,141.1 | 76,978.6 | 101,391.5 |
Net Income to Common Incl Extra Items | | | | | | 23,032.7 | 40,916.8 | 111,421.1 | 118,141.1 | 76,978.6 | 101,391.5 |
Net Income to Common Excl. Extra Items | | | | | | 23,032.7 | 40,916.8 | 111,421.1 | 118,141.1 | 76,978.6 | 101,391.5 |
| | | | | | 1,581.9 | 1,582.3 | 1,591 | 1,591.6 | 1,591.9 | 1,591.6 |
Weighted Avg. Shares Outstanding | | | | | | 1,567.9 | 1,573.3 | 1,579.1 | 1,583.8 | 1,586.8 | 1,588.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,580.7 | 1,583.6 | 1,586.8 | 1,591.6 | 1,592.5 | 1,592.9 |
| | | | | | 14.7 | 26 | 70.6 | 74.6 | 48.5 | 63.8 |
| | | | | | 14.6 | 25.8 | 70.2 | 74.2 | 48.3 | 63.7 |
| | | | | | 30,255.3 | 52,334.6 | 117,799.5 | 140,658.6 | 88,670.3 | 118,213 |
| | | | | | 14.1% | 12.9% | 11.8% | 12.5% | 11.1% | 10.8% |
