Quanta Computer Inc. Website

Quanta Computer Inc.

TWSE-2382

Basic

  • Market Cap

    NT$1,271.99B

  • EV

    NT$1,204.62B

  • Shares Out

    3,854.52M

  • Revenue

    NT$1,078.37B

  • Employees

Margins

  • Gross

    8.28%

  • EBITDA

    5.3%

  • Operating

    4.39%

  • Pre-Tax

    5.32%

  • Net

    4.2%

  • FCF

    9.44%

Returns (5Yr Avg)

  • ROA

    4.1%

  • ROTA

    17.93%

  • ROE

    17.88%

  • ROCE

    17.85%

  • ROIC

    6.47%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    NT$333.71

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    NT$220.51B

  • Net Debt

    -NT$74.75B

  • Debt/Equity

    0.83

  • EBIT/Interest

    5.92

Growth (CAGR)

  • Rev 3Yr

    -2.67%

  • Rev 5Yr

    0.95%

  • Rev 10Yr

    1.84%

  • Dil EPS 3Yr

    15.06%

  • Dil EPS 5Yr

    23.99%

  • Dil EPS 10Yr

    9.25%

  • Rev Fwd 2Yr

    37.99%

  • EBITDA Fwd 2Yr

    27.99%

  • EPS Fwd 2Yr

    27.69%

  • EPS LT Growth Est

    22.38%

Dividends

  • Yield

  • Payout

    76.63%

  • DPS

    NT$9

  • DPS Growth 3Yr

    20.06%

  • DPS Growth 5Yr

    20.45%

  • DPS Growth 10Yr

    9%

  • DPS Growth Fwd 2Yr

    19.47%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

1,029,611.4

1,090,858.9

1,129,453.4

1,280,429.3

1,085,611.1

1,078,369.5

Total Revenues % Chg.

0.2%

5.9%

3.5%

13.4%

-15.2%

-13.4%

Cost of Goods Sold, Total

980,444.2

1,026,887.8

1,057,342.1

1,209,514.3

1,000,728.1

989,102.6

Gross Profit

49,167.3

63,971.1

72,111.2

70,915

84,883

89,266.9

Selling General & Admin Expenses, Total

15,083.8

14,766.3

16,187.2

18,389.1

18,045.2

18,445

R&D Expenses

15,092.9

16,752.6

18,646.1

21,336.3

23,293.6

23,432.5

Other Operating Expenses

-0.4

1.7

0.8

0.8

-5.4

Other Operating Expenses, Total

30,176.3

31,520.6

34,834.1

39,726.2

41,333.4

41,877.5

Operating Income

18,990.9

32,450.5

37,277.1

31,188.8

43,549.6

47,389.4

Interest Expense, Total

-6,678.5

-2,103.2

-1,116

-4,370.1

-8,915

-8,010.7

Interest And Investment Income

7,471.6

4,193.9

2,588.9

5,537.6

10,992.7

11,294.4

Net Interest Expenses

793.1

2,090.7

1,473

1,167.5

2,077.7

3,283.7

Income (Loss) On Equity Invest.

-23.2

-49.1

-61.2

-97.4

-44.6

-38.8

Currency Exchange Gains (Loss)

1,453.2

246.5

3,343.8

6,672.8

5,770.2

6,204.5

Other Non Operating Income (Expenses)

60.5

-83.5

1,516.6

1,936

1,168.7

1,043.8

EBT, Excl. Unusual Items

21,274.5

34,655

43,549.3

40,867.7

52,521.6

57,882.6

Impairment of Goodwill

-407.3

-407.3

Gain (Loss) On Sale Of Investments

-83.9

-13.3

-18.2

215.7

420.1

Gain (Loss) On Sale Of Assets

322.2

-190.7

-182.1

Asset Writedown

-30.1

-250.1

-252.6

Other Unusual Items

-638.9

-209.9

-94.8

-379.3

-157.8

-138.9

EBT, Incl. Unusual Items

20,551.6

34,431.8

43,436.3

40,780.6

51,731.5

57,321.8

Income Tax Expense

4,236.8

9,041.7

9,076.7

11,057.9

11,242.9

11,215.7

Earnings From Continuing Operations

16,314.8

25,390.1

34,359.6

29,722.7

40,488.6

46,106.2

Minority Interest

-372.1

-62.4

-707

-765.2

-812.2

-835.6

Net Income

15,942.7

25,327.6

33,652.5

28,957.5

39,676.4

45,270.6

Net Income to Common Incl Extra Items

15,942.7

25,327.6

33,652.5

28,957.5

39,676.4

45,270.6

Net Income to Common Excl. Extra Items

15,942.7

25,327.6

33,652.5

28,957.5

39,676.4

45,270.6

Total Shares Outstanding

3,854.5

3,854.5

3,854.5

3,854.5

3,854.5

3,854.5

Weighted Avg. Shares Outstanding

3,854.5

3,854.5

3,854.5

3,854.5

3,854.5

3,854.5

Weighted Avg. Shares Outstanding Dil

3,883

3,892.2

3,895

3,903.3

3,879.3

3,874.1

EPS

4.1

6.6

8.7

7.5

10.3

11.7

EPS Diluted

4.1

6.5

8.6

7.4

10.2

11.7

EBITDA

26,926.8

39,255.4

44,236.6

39,727.9

53,289.6

57,175.7

Effective Tax Rate

20.6%

26.3%

20.9%

27.1%

21.7%

19.6%