United Microelectronics Corporation Website

United Microelectronics Corporation

TWSE-2303

Basic

  • Market Cap

    NT$664.02B

  • EV

    NT$607.14B

  • Shares Out

    12.53B

  • Revenue

    NT$222.96B

  • Employees

Margins

  • Gross

    33.83%

  • EBITDA

    42.12%

  • Operating

    24.59%

  • Pre-Tax

    28.93%

  • Net

    24.79%

  • FCF

    -4.65%

Returns (5Yr Avg)

  • ROA

    9.95%

  • ROTA

    16.79%

  • ROE

    16.52%

  • ROCE

    12.54%

  • ROIC

    12.04%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    NT$55.36

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    NT$132.2B

  • Net Debt

    -NT$57.19B

  • Debt/Equity

    0.2

  • EBIT/Interest

    35.44

Growth (CAGR)

  • Rev 3Yr

    7.07%

  • Rev 5Yr

    8.79%

  • Rev 10Yr

    5.73%

  • Dil EPS 3Yr

    12.95%

  • Dil EPS 5Yr

    62.71%

  • Dil EPS 10Yr

    23.05%

  • Rev Fwd 2Yr

    10.22%

  • EBITDA Fwd 2Yr

    10.2%

  • EPS Fwd 2Yr

    -3.29%

  • EPS LT Growth Est

    0.33%

Dividends

  • Yield

  • Payout

    67.25%

  • DPS

    NT$3

  • DPS Growth 3Yr

    23.31%

  • DPS Growth 5Yr

    38.44%

  • DPS Growth 10Yr

    19.62%

  • DPS Growth Fwd 2Yr

    0.83%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

148,201.6

176,820.9

213,011

278,705.3

222,533

222,955.7

Total Revenues

148,201.6

176,820.9

213,011

278,705.3

222,533

222,955.7

Total Revenues % Chg.

-2%

19.3%

20.5%

30.8%

-20.2%

-17.3%

Cost of Goods Sold, Total

126,886.7

137,823.8

140,961.4

152,940.9

144,789.2

147,536.8

Gross Profit

21,315

38,997.1

72,049.6

125,764.4

77,743.8

75,418.8

Selling General & Admin Expenses, Total

9,126.2

10,816.4

12,661.5

13,855.5

10,702.2

10,035.7

Provision for Bad Debts

627.2

-392.1

-6.1

2.7

-130.5

-137.5

R&D Expenses

11,860.2

12,895.5

12,934.8

12,953.5

13,283.8

13,924.6

Other Operating Expenses

-5,231.5

-5,116.6

-5,083.1

-4,856.7

-3,734

-3,236.4

Other Operating Expenses, Total

16,382.1

18,203.2

20,507.1

21,955.1

20,121.5

20,586.5

Operating Income

4,932.9

20,793.9

51,542.6

103,809.2

57,622.4

54,832.4

Interest Expense, Total

-2,933.8

-2,004.4

-1,868.1

-1,785.3

-1,473.7

-1,547.3

Interest And Investment Income

994.1

737.9

575.7

2,022.3

4,853.1

4,694.5

Net Interest Expenses

-1,939.8

-1,266.5

-1,292.4

237

3,379.4

3,147.3

Income (Loss) On Equity Invest.

115.3

1,300.3

5,193.5

1,626.1

4,307.6

3,765.8

Currency Exchange Gains (Loss)

-238.6

-100.1

484.7

2,522.8

478.8

1,414.8

Other Non Operating Income (Expenses)

1,856.6

769

-451.8

2,144.9

1,777.1

1,782.8

EBT, Excl. Unusual Items

4,726.4

21,496.5

55,476.6

110,340.1

67,565.3

64,943

Impairment of Goodwill

-7.4

Gain (Loss) On Sale Of Investments

-42.1

-91.1

2,876.1

-1,197.4

122.8

-1,174.5

Gain (Loss) On Sale Of Assets

43

1,137.3

143.7

483

268.3

242.1

Asset Writedown

-85

Other Unusual Items

171.6

494

494

EBT, Incl. Unusual Items

4,806.6

22,542.8

58,496.4

109,625.7

68,450.4

64,504.7

Income Tax Expense

230.3

1,691.1

7,918.3

19,326.9

8,311.3

9,019.8

Earnings From Continuing Operations

4,576.3

20,851.7

50,578.2

90,298.8

60,139.1

55,484.9

Minority Interest

3,578.8

2,009.1

668.2

-820

-450.2

-222.1

Net Income

8,155.1

22,860.7

51,246.4

89,478.8

59,689

55,262.8

Net Income to Common Incl Extra Items

8,155.1

22,860.7

51,246.4

89,478.8

59,689

55,262.8

Net Income to Common Excl. Extra Items

8,155.1

22,860.7

51,246.4

89,478.8

59,689

55,262.8

Total Shares Outstanding

11,708

12,406.3

12,483.2

12,504.7

12,529.8

12,529

Weighted Avg. Shares Outstanding

11,565.1

11,850.1

12,005.1

12,095.3

12,138

12,387.3

Weighted Avg. Shares Outstanding Dil

12,950.8

12,250.3

12,244.8

12,489.7

12,382.1

12,610.2

EPS

0.7

1.9

4.3

7.4

4.9

4.5

EPS Diluted

0.7

1.9

4.2

7.2

4.8

4.4

EBITDA

52,917.9

69,702

98,617.1

145,620.2

95,673.4

93,898

Effective Tax Rate

4.8%

7.5%

13.5%

17.6%

12.1%

14%