WSP Global Inc. Website

WSP Global Inc.

TSX-WSP

Basic

  • Market Cap

    CA$27.7B

  • EV

    CA$31.91B

  • Shares Out

    124.69M

  • Revenue

    CA$14.53B

  • Employees

    67,200

Margins

  • Gross

    19.91%

  • EBITDA

    10.6%

  • Operating

    8.44%

  • Pre-Tax

    5.26%

  • Net

    3.88%

  • FCF

    5.74%

Returns (5Yr Avg)

  • ROA

    3.61%

  • ROTA

    9.94%

  • ROE

    8.75%

  • ROCE

    10.25%

  • ROIC

    6.53%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CA$240.5

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CA$341.6M

  • Net Debt

    CA$4,218.5M

  • Debt/Equity

    0.71

  • EBIT/Interest

    4.75

Growth (CAGR)

  • Rev 3Yr

    18.66%

  • Rev 5Yr

    12.21%

  • Rev 10Yr

    21.64%

  • Dil EPS 3Yr

    13.11%

  • Dil EPS 5Yr

    12.45%

  • Dil EPS 10Yr

    12.2%

  • Rev Fwd 2Yr

    7.28%

  • EBITDA Fwd 2Yr

    10.18%

  • EPS Fwd 2Yr

    14.55%

  • EPS LT Growth Est

    15%

Dividends

  • Yield

  • Payout

    33.13%

  • DPS

    CA$1.5

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -14.46%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

8,916.1

8,803.9

10,279.1

11,932.9

14,437.2

14,532.8

Total Revenues % Chg.

12.7%

-1.3%

16.8%

16.1%

21%

14.3%

Cost of Goods Sold, Total

7,211.7

7,170.6

8,263.1

9,659.1

11,593.6

11,639.2

Gross Profit

1,704.4

1,633.3

2,016

2,273.8

2,843.6

2,893.6

Selling General & Admin Expenses, Total

Depreciation & Amortization

342.7

371.6

379.4

403.1

451.5

450.2

Amortization of Goodwill and Intangible Assets

110.7

104.7

139.1

173.4

221.7

217.7

Other Operating Expenses

703.3

606.1

745.8

794

980.4

999.5

Other Operating Expenses, Total

1,156.7

1,082.4

1,264.3

1,370.5

1,653.6

1,667.4

Operating Income

547.7

550.9

751.7

903.3

1,190

1,226.2

Interest Expense, Total

-127.2

-93.9

-80.6

-119.4

-249.7

-258.2

Interest And Investment Income

4.7

5.2

2.4

5.8

12.6

11.2

Net Interest Expenses

-122.5

-88.7

-78.2

-113.6

-237.1

-247

Income (Loss) On Equity Invest.

12.3

18.2

19.5

24

29.7

29.9

Currency Exchange Gains (Loss)

10.4

-6.9

5.7

-17.1

17.3

9.3

Other Non Operating Income (Expenses)

-6.8

-49.9

-81

-78.3

EBT, Excl. Unusual Items

447.9

473.5

691.9

746.7

918.9

940.1

Restructuring Charges

Merger & Related Restructuring Charges

-54.2

-103.4

-60.8

-115.5

-105

-102.6

Impairment of Goodwill

-3.7

Gain (Loss) On Sale Of Investments

21.1

15.8

14

-22.1

18.1

13.4

Asset Writedown

-25.3

-21.6

-87.1

-87.1

EBT, Incl. Unusual Items

385.8

385.9

645.1

587.5

744.9

763.8

Income Tax Expense

100.1

108.5

171

152.8

191.9

197.4

Earnings From Continuing Operations

285.7

277.4

474.1

434.7

553

566.4

Minority Interest

0.8

-1.4

-0.5

-2.9

-3

-2.1

Net Income

286.5

276

473.6

431.8

550

564.3

Net Income to Common Incl Extra Items

286.5

276

473.6

431.8

550

564.3

Net Income to Common Excl. Extra Items

286.5

276

473.6

431.8

550

564.3

Total Shares Outstanding

105.9

113.5

117.8

124.5

124.7

124.7

Weighted Avg. Shares Outstanding

105.2

110

116.5

120.4

124.6

124.6

Weighted Avg. Shares Outstanding Dil

105.6

110.3

116.9

120.7

125

125

EPS

2.7

2.5

4.1

3.6

4.4

4.5

EPS Diluted

2.7

2.5

4

3.6

4.4

4.5

EBITDA

726.7

730.4

959.5

1,130.5

1,506.8

1,540.2

Effective Tax Rate

25.9%

28.1%

26.5%

26%

25.8%

25.8%