Wheaton Precious Metals Corp. Website

Wheaton Precious Metals Corp.

TSX-WPM

Basic

  • Market Cap

    CA$36.86B

  • EV

    CA$36.45B

  • Shares Out

    453.74M

  • Revenue

    $1,098.39M

  • Employees

    42

Margins

  • Gross

    78.35%

  • EBITDA

    73.46%

  • Operating

    52.11%

  • Pre-Tax

    54.47%

  • Net

    53.74%

  • FCF

    -22.58%

Returns (5Yr Avg)

  • ROA

    7.81%

  • ROTA

    8.15%

  • ROE

    8.14%

  • ROCE

    7.59%

  • ROIC

    8.02%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$90.44

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $306.11M

  • Net Debt

    -$300.17M

  • Debt/Equity

    0

  • EBIT/Interest

    2,168.02

Growth (CAGR)

  • Rev 3Yr

    -1.96%

  • Rev 5Yr

    6.03%

  • Rev 10Yr

    5.13%

  • Dil EPS 3Yr

    0.65%

  • Dil EPS 5Yr

    6.78%

  • Dil EPS 10Yr

    3.76%

  • Rev Fwd 2Yr

    22.63%

  • EBITDA Fwd 2Yr

    28.34%

  • EPS Fwd 2Yr

    18.88%

  • EPS LT Growth Est

    19.43%

Dividends

  • Yield

    —

  • Payout

    46.43%

  • DPS

    $0.61

  • DPS Growth 3Yr

    10.37%

  • DPS Growth 5Yr

    10.94%

  • DPS Growth 10Yr

    4.76%

  • DPS Growth Fwd 2Yr

    3.77%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Impairment of Oil, Gas & Mineral Properties

—

—

—

165.9

—

-156.7

-8.6

—

—

Total Revenues

861.3

1,096.2

1,201.7

1,065.1

1,016

1,098.4

Total Revenues % Chg.

8.5%

27.3%

9.6%

-11.4%

-4.6%

13%

Cost of Goods Sold, Total

258.6

266.8

287.9

267.6

228.2

237.8

Gross Profit

602.8

829.5

913.7

797.4

787.9

860.6

Selling General & Admin Expenses, Total

54.5

65.7

34.4

34.7

37.1

37.7

Stock-Based Compensation

—

—

—

—

—

—

—

19.3

20.1

22.7

16.6

Depreciation & Amortization

256.8

243.9

254.8

232

214.4

233.1

Impairment of Oil, Gas & Mineral Properties

—

—

—

—

165.9

—

-156.7

-8.6

—

—

Other Operating Expenses

—

—

—

—

—

—

0.8

1.1

1

0.8

Other Operating Expenses, Total

477.2

309.6

152.5

279.2

275.3

288.3

Operating Income

125.5

519.9

761.3

518.2

512.5

572.4

Interest Expense, Total

-44.9

-12.4

-0.4

-0.1

-0.2

-0.3

Interest And Investment Income

0.9

0.2

0.5

6.8

37.2

36.5

Net Interest Expenses

-44.1

-12.1

0.1

6.7

37

36.2

Income (Loss) On Equity Invest.

—

—

—

—

—

—

—

—

—

—

Currency Exchange Gains (Loss)

-1

-0.2

-0.3

0.9

0.1

0.4

Other Non Operating Income (Expenses)

-5.2

-4.5

-10.1

-11

-15.5

-15.7

EBT, Excl. Unusual Items

75.2

503.1

751

514.8

534.1

593.3

Gain (Loss) On Sale Of Investments

—

—

—

-0

0.3

-2.1

-1

-0

-0

Gain (Loss) On Sale Of Assets

—

—

—

2.9

—

—

155.9

5

5

Asset Writedown

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

-1

1.9

5.7

—

—

—

EBT, Incl. Unusual Items

77.1

505.3

754.6

669.6

539.1

598.3

Income Tax Expense

-9.1

-2.5

-0.3

0.5

1.4

8

Earnings From Continuing Operations

86.1

507.8

754.9

669.1

537.6

590.3

Net Income

86.1

507.8

754.9

669.1

537.6

590.3

Net Income to Common Incl Extra Items

86.1

507.8

754.9

669.1

537.6

590.3

Net Income to Common Excl. Extra Items

86.1

507.8

754.9

669.1

537.6

590.3

Total Shares Outstanding

447.8

449.5

450.9

452.3

453.1

453.3

Weighted Avg. Shares Outstanding

446

448.7

450.1

451.6

452.8

453

Weighted Avg. Shares Outstanding Dil

446.9

450.1

451.2

452.3

453.5

453.6

EPS

0.2

1.1

1.7

1.5

1.2

1.3

EPS Diluted

0.2

1.1

1.7

1.5

1.2

1.3

EBITDA

549.5

764.9

860.5

743.1

728.5

806.9

Effective Tax Rate

-11.8%

-0.5%

-0%

0.1%

0.3%

1.3%