Suncor Energy Inc. Website

Suncor Energy Inc.

TSX-SU

Basic

  • Market Cap

    CA$68.14B

  • EV

    CA$81.62B

  • Shares Out

    1,281.51M

  • Revenue

    CA$49.56B

  • Employees

    14,906

Margins

  • Gross

    59.04%

  • EBITDA

    32.08%

  • Operating

    19.01%

  • Pre-Tax

    20.37%

  • Net

    15.85%

  • FCF

    16.09%

Returns (5Yr Avg)

  • ROA

    4.35%

  • ROTA

    10.16%

  • ROE

    9.44%

  • ROCE

    7.86%

  • ROIC

    5.93%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    CA$60.14

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    CA$2,464M

  • Net Debt

    CA$13.49B

  • Debt/Equity

    0.36

  • EBIT/Interest

    12.51

Growth (CAGR)

  • Rev 3Yr

    24.07%

  • Rev 5Yr

    5.06%

  • Rev 10Yr

    2.14%

  • Dil EPS 3Yr

    598.81%

  • Dil EPS 5Yr

    19.67%

  • Dil EPS 10Yr

    7.66%

  • Rev Fwd 2Yr

    0.04%

  • EBITDA Fwd 2Yr

    -5.77%

  • EPS Fwd 2Yr

    2.71%

  • EPS LT Growth Est

    16%

Dividends

  • Yield

  • Payout

    35.2%

  • DPS

    CA$2.13

  • DPS Growth 3Yr

    36.64%

  • DPS Growth 5Yr

    7.26%

  • DPS Growth 10Yr

    9.88%

  • DPS Growth Fwd 2Yr

    3.52%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Impairment of Oil, Gas & Mineral Properties

Total Revenues

38,344

24,662

39,132

58,336

49,092

49,559

Total Revenues % Chg.

-0.5%

-35.7%

58.7%

49.1%

-15.8%

-12.9%

Cost of Goods Sold, Total

14,011

10,688

15,270

22,446

19,990

20,298

Gross Profit

24,333

13,974

23,862

35,890

29,102

29,261

Selling General & Admin Expenses, Total

11,303

9,848

11,257

12,848

13,107

13,123

Exploration / Drilling Costs, Total

256

186

47

56

74

91

Depreciation & Amortization

10,572

9,526

6,071

5,319

6,182

6,294

Impairment of Oil, Gas & Mineral Properties

Other Operating Expenses

138

53

468

513

97

332

Other Operating Expenses, Total

22,269

19,613

17,843

18,736

19,460

19,840

Operating Income

2,064

-5,639

6,019

17,154

9,642

9,421

Interest Expense, Total

-930

-982

-902

-865

-775

-753

Interest And Investment Income

89

94

64

149

252

232

Net Interest Expenses

-841

-888

-838

-716

-523

-521

Currency Exchange Gains (Loss)

626

318

90

-757

51

38

Other Non Operating Income (Expenses)

EBT, Excl. Unusual Items

1,849

-6,209

5,271

15,681

9,170

8,938

Restructuring Charges

-168

-275

-275

Merger & Related Restructuring Charges

-12

-12

Gain (Loss) On Sale Of Investments

-231

-231

Gain (Loss) On Sale Of Assets

253

16

257

-45

992

681

Asset Writedown

221

-3,467

-253

-253

Insurance Settlements

431

96

69

179

49

Other Unusual Items

-80

-32

1,198

1,198

EBT, Incl. Unusual Items

2,533

-6,097

5,570

12,316

10,589

10,095

Income Tax Expense

-366

-1,778

1,451

3,239

2,294

2,242

Earnings From Continuing Operations

2,899

-4,319

4,119

9,077

8,295

7,853

Minority Interest

Net Income

2,899

-4,319

4,119

9,077

8,295

7,853

Net Income to Common Incl Extra Items

2,899

-4,319

4,119

9,077

8,295

7,853

Net Income to Common Excl. Extra Items

2,899

-4,319

4,119

9,077

8,295

7,853

Total Shares Outstanding

1,531.9

1,525.2

1,441.3

1,337.5

1,290.1

1,287

Weighted Avg. Shares Outstanding

1,559

1,526

1,488

1,387

1,308

1,297.8

Weighted Avg. Shares Outstanding Dil

1,561

1,526

1,489

1,390

1,310

1,299.8

EPS

1.9

-2.8

2.8

6.5

6.3

6.1

EPS Diluted

1.9

-2.8

2.8

6.5

6.3

6

EBITDA

9,211

2,414

11,998

22,433

15,998

15,901

Effective Tax Rate

-14.4%

29.2%

26.1%

26.3%

21.7%

22.2%