Nutrien Ltd. Website

Nutrien Ltd.

TSX-NTR

Basic

  • Market Cap

    CA$34.7B

  • EV

    CA$52.55B

  • Shares Out

    494.69M

  • Revenue

    $27.33B

  • Employees

    25,900

Margins

  • Gross

    29.64%

  • EBITDA

    18.08%

  • Operating

    11.31%

  • Pre-Tax

    5.21%

  • Net

    3.09%

  • FCF

    11.18%

Returns (5Yr Avg)

  • ROA

    5.83%

  • ROTA

    13.48%

  • ROE

    12.19%

  • ROCE

    11.2%

  • ROIC

    7.7%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    CA$88.07

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $496M

  • Net Debt

    $13.14B

  • Debt/Equity

    0.55

  • EBIT/Interest

    4.21

Growth (CAGR)

  • Rev 3Yr

    10.03%

  • Rev 5Yr

    7.69%

  • Rev 10Yr

    15.81%

  • Dil EPS 3Yr

    16.01%

  • Dil EPS 5Yr

    -21.95%

  • Dil EPS 10Yr

    -0.61%

  • Rev Fwd 2Yr

    -1.18%

  • EBITDA Fwd 2Yr

    -3.58%

  • EPS Fwd 2Yr

    -2.75%

  • EPS LT Growth Est

    -3.17%

Dividends

  • Yield

    —

  • Payout

    124.71%

  • DPS

    $2.13

  • DPS Growth 3Yr

    5.58%

  • DPS Growth 5Yr

    5.11%

  • DPS Growth 10Yr

    4.29%

  • DPS Growth Fwd 2Yr

    2.01%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

19,316

20,053

26,861

37,012

28,082

27,325

Total Revenues % Chg.

2.9%

3.8%

34%

37.8%

-24.1%

-23%

Cost of Goods Sold, Total

13,814

14,814

17,452

21,588

19,608

19,227

Gross Profit

5,502

5,239

9,409

15,424

8,474

8,098

Selling General & Admin Expenses, Total

2,924

3,255

3,628

3,987

4,028

4,061

Stock-Based Compensation

—

—

—

—

104

69

198

63

-14

-23

Other Operating Expenses

433

393

737

1,534

907

969

Other Operating Expenses, Total

3,461

3,717

4,563

5,584

4,921

5,007

Operating Income

2,041

1,522

4,846

9,840

3,553

3,091

Interest Expense, Total

-490

-475

-463

-484

-726

-735

Interest And Investment Income

5

1

8

25

35

35

Net Interest Expenses

-485

-474

-455

-459

-691

-700

Income (Loss) On Equity Invest.

—

66

73

89

247

101

115

Currency Exchange Gains (Loss)

-42

-18

-42

-31

-91

-168

Other Non Operating Income (Expenses)

-54

-33

-7

-96

-97

-97

EBT, Excl. Unusual Items

1,526

1,070

4,431

9,501

2,775

2,241

Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

-98

-60

-43

-46

-49

-44

Gain (Loss) On Sale Of Investments

—

—

—

—

250

—

19

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

-6

—

—

—

—

Asset Writedown

—

—

—

-120

-824

-33

780

-774

-774

Legal Settlements

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

-48

-187

-8

—

—

EBT, Incl. Unusual Items

1,308

382

4,168

10,246

1,952

1,423

Income Tax Expense

316

-77

989

2,559

670

552

Earnings From Continuing Operations

992

459

3,179

7,687

1,282

871

Earnings Of Discontinued Operations

—

—

—

—

—

—

—

Minority Interest

—

—

—

—

—

—

—

-26

-27

-24

-26

Net Income

992

459

3,153

7,660

1,258

845

Net Income to Common Incl Extra Items

992

459

3,153

7,660

1,258

845

Net Income to Common Excl. Extra Items

992

459

3,153

7,660

1,258

845

Total Shares Outstanding

572.9

569.3

557.5

507.2

494.6

494.6

Weighted Avg. Shares Outstanding

582.3

569.7

569.7

538.5

496.4

494.7

Weighted Avg. Shares Outstanding Dil

583.1

569.7

571.3

540

497

495.1

EPS

1.7

0.8

5.5

14.2

2.5

1.7

EPS Diluted

1.7

0.8

5.5

14.2

2.5

1.7

EBITDA

3,606

3,232

6,490

11,513

5,334

4,941

Effective Tax Rate

24.2%

-20.2%

23.7%

25%

34.3%

38.8%