| | | | | | 6,111 | 5,506 | 5,765 | 7,588 | 7,563 | 7,347 |
| | | | | | -6.3% | -9.9% | 4.7% | 31.6% | -0.3% | -8.7% |
Cost of Goods Sold, Total | | | | | | 3,489 | 3,125 | 3,595 | 4,560 | 4,279 | 4,395 |
| | | | | | 2,622 | 2,381 | 2,170 | 3,028 | 3,284 | 2,952 |
Selling General & Admin Expenses, Total | — | — | — | — | | -2 | 2 | — | -17 | -27 | -29 |
Depreciation & Amortization | | | | | | 903 | 881 | 902 | 952 | 1,049 | 1,103 |
| | | | | | 342 | 317 | 330 | 367 | 433 | 439 |
Other Operating Expenses, Total | | | | | | 1,243 | 1,200 | 1,232 | 1,302 | 1,455 | 1,513 |
| | | | | | 1,379 | 1,181 | 938 | 1,726 | 1,829 | 1,439 |
| | | | | | -738 | -679 | -611 | -730 | -954 | -993 |
Interest And Investment Income | | | — | — | — | — | — | — | 25 | 56 | 42 |
| | | | | | -738 | -679 | -611 | -705 | -898 | -951 |
Income (Loss) On Equity Invest. | | | | | | 154 | 149 | 143 | 129 | 146 | 137 |
Currency Exchange Gains (Loss) | | — | | — | — | — | 13 | 3 | -26 | 20 | -23 |
Other Non Operating Income (Expenses) | | | | | | 10 | 52 | 82 | 80 | 76 | 79 |
| | | | | | 805 | 716 | 555 | 1,204 | 1,173 | 681 |
| — | | — | — | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | | | — | — | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | -73 | — | — |
Gain (Loss) On Sale Of Investments | — | | | | — | — | — | — | — | — | 182 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | 585 | — | — | — | — |
| — | — | — | — | — | — | -25 | — | — | — | — |
| — | — | — | — | — | — | 49 | — | — | — | — |
| — | — | — | — | — | -34 | — | — | 63 | — | — |
| | | | | | 771 | 1,325 | 555 | 1,194 | 1,173 | 863 |
| | | | | | 61 | 341 | -6 | 185 | 128 | 66 |
Earnings From Continuing Operations | | | | | | 710 | 984 | 561 | 1,009 | 1,045 | 797 |
| | | | | | -2 | -1 | -1 | -1 | -1 | -1 |
| | | | | | 708 | 983 | 560 | 1,008 | 1,044 | 796 |
Preferred Dividend and Other Adjustments | | | | | | 45.2 | 45.4 | 49.5 | 62.9 | 66.3 | 70.3 |
Net Income to Common Incl Extra Items | | | | | | 662.8 | 937.6 | 510.5 | 945.1 | 977.7 | 725.7 |
Net Income to Common Excl. Extra Items | | | | | | 662.8 | 937.6 | 510.5 | 945.1 | 977.7 | 725.7 |
| | | | | | 242.5 | 251.4 | 261.1 | 270 | 284.1 | 288.3 |
Weighted Avg. Shares Outstanding | | | | | | 239.9 | 247.8 | 257.2 | 265.5 | 273.6 | 281 |
Weighted Avg. Shares Outstanding Dil | | | | | | 240.5 | 248.2 | 257.6 | 265.9 | 273.8 | 281.1 |
| | | | | | 2.8 | 3.8 | 2 | 3.6 | 3.6 | 2.6 |
| | | | | | 2.8 | 3.8 | 2 | 3.6 | 3.6 | 2.6 |
| | | | | | 2,290 | 2,080 | 1,853 | 2,685 | 2,889 | 2,556 |
| | | | | | 7.9% | 25.7% | -1.1% | 15.5% | 10.9% | 7.6% |
